Semi-Annual Statement Of Cash Flows

SHIKIBO LTD. - Filing #7555227

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-362,000,000 JPY
891,000,000 JPY
295,000,000 JPY
699,000,000 JPY
Depreciation
1,820,000,000 JPY
1,871,000,000 JPY
Impairment losses
70,000,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-5,000,000 JPY
-10,000,000 JPY
Interest and dividend income
-29,000,000 JPY
-30,000,000 JPY
Interest expenses
215,000,000 JPY
223,000,000 JPY
Foreign exchange losses (gains)
-13,000,000 JPY
-2,000,000 JPY
Increase (decrease) in provision for bonuses
21,000,000 JPY
0 JPY
Decrease (increase) in trade receivables
-183,000,000 JPY
-614,000,000 JPY
Decrease (increase) in inventories
-1,188,000,000 JPY
-502,000,000 JPY
Increase (decrease) in trade payables
310,000,000 JPY
515,000,000 JPY
Other, net
-700,000,000 JPY
822,000,000 JPY
Subtotal
1,441,000,000 JPY
3,340,000,000 JPY
Interest and dividends received
4,000,000 JPY
7,000,000 JPY
Interest paid
-215,000,000 JPY
-224,000,000 JPY
Income taxes paid
-575,000,000 JPY
-97,000,000 JPY
Net cash provided by (used in) operating activities
1,112,000,000 JPY
2,988,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,171,000,000 JPY
-568,000,000 JPY
Proceeds from sale of property, plant and equipment
92,000,000 JPY
3,000,000 JPY
Purchase of investment securities
-37,000,000 JPY
-8,000,000 JPY
Proceeds from sale of investment securities
479,000,000 JPY
8,000,000 JPY
Other, net
-280,000,000 JPY
-93,000,000 JPY
Net cash provided by (used in) investing activities
-682,000,000 JPY
-654,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
588,000,000 JPY
1,369,000,000 JPY
Proceeds from long-term borrowings
3,900,000,000 JPY
3,200,000,000 JPY
Repayments of long-term borrowings
-4,109,000,000 JPY
-4,959,000,000 JPY
Redemption of bonds
-1,350,000,000 JPY
-1,380,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-463,000,000 JPY
-431,000,000 JPY
Net cash provided by (used in) financing activities
-579,000,000 JPY
-3,791,000,000 JPY
Other, net
-223,000,000 JPY
-214,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
63,000,000 JPY
93,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-85,000,000 JPY
-1,364,000,000 JPY
Cash and cash equivalents
4,922,000,000 JPY
5,008,000,000 JPY
6,372,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.