Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,299,439,000 JPY
3,747,051,000 JPY
3,526,502,000 JPY
2,334,940,000 JPY
Notes receivable - trade
511,751,000 JPY
505,277,000 JPY
370,930,000 JPY
366,879,000 JPY
Accounts receivable - trade
1,582,348,000 JPY
2,784,450,000 JPY
3,043,118,000 JPY
2,087,479,000 JPY
Contract assets
28,900,000 JPY
390,620,000 JPY
611,817,000 JPY
62,691,000 JPY
Accounts receivable - other
7,729,000 JPY
9,627,000 JPY
Prepaid expenses
2,674,000 JPY
3,431,000 JPY
Merchandise and finished goods
2,879,000 JPY
2,779,000 JPY
1,479,000 JPY
1,579,000 JPY
Work in process
547,452,000 JPY
669,003,000 JPY
770,441,000 JPY
645,452,000 JPY
Raw materials and supplies
230,988,000 JPY
303,991,000 JPY
391,448,000 JPY
334,134,000 JPY
Allowance for doubtful accounts
-387,525,000 JPY
-441,075,000 JPY
Other
2,771,000 JPY
29,711,000 JPY
45,452,000 JPY
2,236,000 JPY
Current assets
5,216,936,000 JPY
8,045,361,000 JPY
8,320,114,000 JPY
5,848,453,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,151,159,000 JPY
3,300,902,000 JPY
Land
2,521,563,000 JPY
2,715,036,000 JPY
2,727,563,000 JPY
2,521,563,000 JPY
Property, plant and equipment
6,716,538,000 JPY
7,588,207,000 JPY
8,036,258,000 JPY
7,078,386,000 JPY
Leased assets, net
632,000 JPY
1,330,000 JPY
13,210,000 JPY
11,989,000 JPY
Construction in progress
53,394,000 JPY
53,394,000 JPY
289,066,000 JPY
289,066,000 JPY
Other, net
27,969,000 JPY
27,353,000 JPY
Structures
Structures, net
27,909,000 JPY
33,271,000 JPY
Machinery and equipment
Machinery and equipment, net
912,397,000 JPY
870,571,000 JPY
Accumulated depreciation
-8,068,295,000 JPY
-7,499,494,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
25,141,000 JPY
20,637,000 JPY
Vehicles
Vehicles, net
24,339,000 JPY
30,383,000 JPY
Intangible assets
Intangible assets
2,239,000 JPY
5,080,000 JPY
8,948,000 JPY
2,322,000 JPY
Other
13,000 JPY
5,080,000 JPY
8,948,000 JPY
97,000 JPY
Other intangible assets
Telephone subscription right
2,225,000 JPY
2,225,000 JPY
Investments and other assets
1,954,791,000 JPY
1,196,069,000 JPY
1,140,687,000 JPY
1,953,111,000 JPY
Investment securities
387,014,000 JPY
902,658,000 JPY
879,843,000 JPY
375,608,000 JPY
Shares of subsidiaries and associates
1,253,837,000 JPY
1,253,837,000 JPY
Guarantee deposits
23,518,000 JPY
25,257,000 JPY
26,313,000 JPY
24,590,000 JPY
Deferred tax assets
89,087,000 JPY
179,288,000 JPY
140,632,000 JPY
95,559,000 JPY
Other
83,995,000 JPY
55,935,000 JPY
55,931,000 JPY
88,178,000 JPY
Allowance for doubtful accounts
-2,662,000 JPY
-2,662,000 JPY
-4,662,000 JPY
-4,662,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
120,000,000 JPY
120,000,000 JPY
Non-current assets
8,673,569,000 JPY
8,789,356,000 JPY
9,185,893,000 JPY
9,033,820,000 JPY
Other assets
Other assets
Assets
13,890,505,000 JPY
14,001,694,000 JPY
7,061,301,000 JPY
6,940,392,000 JPY
2,833,024,000 JPY
16,834,718,000 JPY
7,665,024,000 JPY
14,759,851,000 JPY
7,094,826,000 JPY
17,506,008,000 JPY
2,746,157,000 JPY
14,882,274,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,742,487,000 JPY
2,293,598,000 JPY
2,194,361,000 JPY
2,729,885,000 JPY
Bonds payable
300,000,000 JPY
360,000,000 JPY
388,000,000 JPY
300,000,000 JPY
Long-term borrowings
2,409,974,000 JPY
1,777,162,000 JPY
1,622,570,000 JPY
2,396,642,000 JPY
Deferred tax liabilities
77,748,000 JPY
106,239,000 JPY
Other
32,973,000 JPY
32,973,000 JPY
Lease liabilities
JPY
188,000 JPY
1,482,000 JPY
729,000 JPY
Asset retirement obligations
32,513,000 JPY
32,513,000 JPY
Current liabilities
3,356,725,000 JPY
5,001,487,000 JPY
6,326,303,000 JPY
4,449,007,000 JPY
Notes payable - trade
320,981,000 JPY
659,769,000 JPY
Short-term borrowings
1,800,000,000 JPY
2,510,000,000 JPY
2,640,000,000 JPY
1,800,000,000 JPY
Accounts payable - trade
703,062,000 JPY
718,451,000 JPY
Accounts payable - other
24,639,000 JPY
55,665,000 JPY
185,769,000 JPY
107,078,000 JPY
Accrued expenses
40,739,000 JPY
40,769,000 JPY
Income taxes payable
21,166,000 JPY
129,007,000 JPY
168,808,000 JPY
166,369,000 JPY
Accrued consumption taxes
48,716,000 JPY
95,496,000 JPY
70,774,000 JPY
67,783,000 JPY
Deposits received
3,585,000 JPY
3,568,000 JPY
Other
155,174,000 JPY
115,190,000 JPY
Liabilities
6,099,213,000 JPY
7,295,085,000 JPY
8,520,665,000 JPY
7,178,892,000 JPY
Shareholders' equity
7,776,988,000 JPY
9,391,685,000 JPY
8,856,007,000 JPY
7,688,935,000 JPY
Share capital
2,000,007,000 JPY
2,000,007,000 JPY
2,000,007,000 JPY
2,000,007,000 JPY
Capital surplus
2,440,803,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
Legal capital surplus
2,436,668,000 JPY
2,436,668,000 JPY
Other capital surplus
4,135,000 JPY
4,135,000 JPY
Retained earnings
4,200,107,000 JPY
5,814,804,000 JPY
5,279,126,000 JPY
4,112,054,000 JPY
Other retained earnings
Retained earnings brought forward
1,200,107,000 JPY
1,112,054,000 JPY
Treasury shares
-863,930,000 JPY
-863,930,000 JPY
-863,930,000 JPY
-863,930,000 JPY
Valuation and translation adjustments
14,303,000 JPY
27,683,000 JPY
9,497,000 JPY
14,446,000 JPY
Valuation difference on available-for-sale securities
14,303,000 JPY
27,683,000 JPY
9,497,000 JPY
14,446,000 JPY
Net assets
2,000,007,000 JPY
2,000,007,000 JPY
1,200,107,000 JPY
3,000,000,000 JPY
4,135,000 JPY
14,303,000 JPY
9,391,685,000 JPY
7,791,292,000 JPY
27,683,000 JPY
120,264,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
-863,930,000 JPY
9,539,633,000 JPY
2,436,668,000 JPY
-863,930,000 JPY
7,776,988,000 JPY
27,683,000 JPY
14,303,000 JPY
5,814,804,000 JPY
4,200,107,000 JPY
2,436,668,000 JPY
7,688,935,000 JPY
-863,930,000 JPY
-863,930,000 JPY
4,112,054,000 JPY
4,135,000 JPY
14,446,000 JPY
2,000,007,000 JPY
8,856,007,000 JPY
9,497,000 JPY
14,446,000 JPY
9,497,000 JPY
2,440,803,000 JPY
8,985,343,000 JPY
119,838,000 JPY
2,000,007,000 JPY
7,703,382,000 JPY
5,279,126,000 JPY
1,112,054,000 JPY
2,440,803,000 JPY
3,000,000,000 JPY
3,000,000,000 JPY
2,000,007,000 JPY
8,723,034,000 JPY
123,141,000 JPY
2,000,007,000 JPY
4,135,000 JPY
908,952,000 JPY
2,436,668,000 JPY
16,304,000 JPY
8,583,587,000 JPY
7,485,851,000 JPY
16,304,000 JPY
5,006,688,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
-863,912,000 JPY
16,304,000 JPY
16,304,000 JPY
3,908,952,000 JPY
7,502,156,000 JPY
-863,912,000 JPY
Liabilities and net assets
13,890,505,000 JPY
16,834,718,000 JPY
17,506,008,000 JPY
14,882,274,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
28,000,000 JPY
28,000,000 JPY
Lease liabilities
733,000 JPY
1,298,000 JPY
2,002,000 JPY
1,437,000 JPY
Current portion of long-term borrowings
380,004,000 JPY
465,436,000 JPY
992,178,000 JPY
869,850,000 JPY
Deposits received
Contract liabilities
900,000 JPY
48,620,000 JPY
49,175,000 JPY
1,834,000 JPY
Provisions
Provision for bonuses
12,198,000 JPY
36,445,000 JPY
35,707,000 JPY
12,096,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.