Consolidated Balance Sheet

F&M CO.,LTD. - Filing #7555105

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,764,407,000 JPY
4,909,140,000 JPY
4,289,556,000 JPY
4,242,144,000 JPY
Securities
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Accounts receivable - other
8,365,000 JPY
10,518,000 JPY
Accounts receivable - trade
793,121,000 JPY
954,098,000 JPY
Contract assets
19,290,000 JPY
26,517,000 JPY
Merchandise and finished goods
2,512,000 JPY
2,512,000 JPY
2,601,000 JPY
2,601,000 JPY
Prepaid expenses
99,115,000 JPY
73,308,000 JPY
Work in process
5,176,000 JPY
1,405,000 JPY
Raw materials and supplies
3,142,000 JPY
3,151,000 JPY
4,811,000 JPY
4,802,000 JPY
Other
21,406,000 JPY
130,476,000 JPY
110,233,000 JPY
25,365,000 JPY
Allowance for doubtful accounts
-4,834,000 JPY
-5,276,000 JPY
-14,100,000 JPY
-13,703,000 JPY
Current assets
5,655,888,000 JPY
5,857,594,000 JPY
5,475,122,000 JPY
5,374,622,000 JPY
Non-current assets
8,224,860,000 JPY
7,675,914,000 JPY
6,577,025,000 JPY
6,879,405,000 JPY
Investments and other assets
1,561,994,000 JPY
1,595,654,000 JPY
1,410,714,000 JPY
1,371,888,000 JPY
Investment securities
702,141,000 JPY
702,141,000 JPY
503,309,000 JPY
503,309,000 JPY
Investments in capital
1,710,000 JPY
1,710,000 JPY
Guarantee deposits
137,762,000 JPY
137,762,000 JPY
135,951,000 JPY
135,951,000 JPY
Long-term prepaid expenses
JPY
100,000 JPY
Deferred tax assets
215,515,000 JPY
338,730,000 JPY
374,944,000 JPY
246,730,000 JPY
Allowance for doubtful accounts
-23,865,000 JPY
-23,865,000 JPY
-26,077,000 JPY
-26,077,000 JPY
Other
7,132,000 JPY
8,905,000 JPY
8,995,000 JPY
6,955,000 JPY
Non-current assets
Property, plant and equipment
2,706,730,000 JPY
2,734,360,000 JPY
2,625,785,000 JPY
2,592,268,000 JPY
Buildings, net
1,175,739,000 JPY
1,160,617,000 JPY
Land
1,281,627,000 JPY
1,281,627,000 JPY
1,281,627,000 JPY
1,281,627,000 JPY
Construction in progress
122,168,000 JPY
122,168,000 JPY
JPY
JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,189,576,000 JPY
1,177,912,000 JPY
Own-used assets
Accumulated depreciation
-1,388,359,000 JPY
-1,250,173,000 JPY
Intangible assets
Goodwill
34,000 JPY
JPY
JPY
JPY
34,000 JPY
JPY
JPY
JPY
JPY
51,000 JPY
51,000 JPY
JPY
JPY
JPY
Other intangible assets
Other
24,982,000 JPY
127,409,000 JPY
182,699,000 JPY
8,451,000 JPY
Intangible assets
3,956,135,000 JPY
3,345,899,000 JPY
2,540,525,000 JPY
2,915,248,000 JPY
Software
3,931,153,000 JPY
3,218,456,000 JPY
2,357,774,000 JPY
2,906,796,000 JPY
Investments and other assets
Assets
7,407,650,000 JPY
929,489,000 JPY
13,880,749,000 JPY
6,478,160,000 JPY
3,396,694,000 JPY
1,377,615,000 JPY
584,864,000 JPY
13,533,509,000 JPY
1,118,986,000 JPY
6,424,083,000 JPY
2,461,047,000 JPY
709,020,000 JPY
5,600,130,000 JPY
823,953,000 JPY
12,052,147,000 JPY
1,409,901,000 JPY
1,020,160,000 JPY
12,254,028,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
9,346,000 JPY
8,282,000 JPY
Deposits received
114,967,000 JPY
97,007,000 JPY
Income taxes payable
328,504,000 JPY
341,992,000 JPY
659,453,000 JPY
656,947,000 JPY
Accounts payable - other
766,925,000 JPY
594,789,000 JPY
Accrued expenses
292,706,000 JPY
330,877,000 JPY
Provisions
Provision for bonuses
506,058,000 JPY
604,914,000 JPY
573,572,000 JPY
483,235,000 JPY
Other
13,884,000 JPY
1,864,510,000 JPY
1,539,902,000 JPY
13,651,000 JPY
Current liabilities
2,812,451,000 JPY
2,820,764,000 JPY
2,781,211,000 JPY
2,768,140,000 JPY
Non-current liabilities
Retirement benefit liability
70,152,000 JPY
56,344,000 JPY
Negative goodwill
730,000 JPY
JPY
JPY
JPY
730,000 JPY
JPY
JPY
JPY
JPY
911,000 JPY
911,000 JPY
JPY
JPY
JPY
Other
73,662,000 JPY
73,662,000 JPY
Non-current liabilities
142,755,000 JPY
144,546,000 JPY
130,919,000 JPY
130,685,000 JPY
Liabilities
2,955,206,000 JPY
2,965,310,000 JPY
2,912,131,000 JPY
2,898,825,000 JPY
Liabilities and net assets
Shareholders' equity
10,856,484,000 JPY
10,499,140,000 JPY
9,084,859,000 JPY
9,300,046,000 JPY
Share capital
989,650,000 JPY
989,650,000 JPY
989,650,000 JPY
989,650,000 JPY
Capital surplus
2,168,059,000 JPY
2,168,059,000 JPY
2,168,059,000 JPY
2,168,059,000 JPY
Retained earnings
7,970,734,000 JPY
7,613,389,000 JPY
6,199,012,000 JPY
6,414,198,000 JPY
Treasury shares
-271,959,000 JPY
-271,959,000 JPY
-271,861,000 JPY
-271,861,000 JPY
Valuation and translation adjustments
69,057,000 JPY
69,057,000 JPY
55,156,000 JPY
55,156,000 JPY
Valuation difference on available-for-sale securities
69,057,000 JPY
69,057,000 JPY
55,156,000 JPY
55,156,000 JPY
Net assets
989,650,000 JPY
989,650,000 JPY
7,970,734,000 JPY
1,797,909,000 JPY
10,499,140,000 JPY
10,925,542,000 JPY
69,057,000 JPY
2,168,059,000 JPY
2,168,059,000 JPY
-271,959,000 JPY
10,568,198,000 JPY
JPY
370,149,000 JPY
-271,959,000 JPY
10,856,484,000 JPY
69,057,000 JPY
7,613,389,000 JPY
7,970,734,000 JPY
JPY
370,149,000 JPY
-271,861,000 JPY
-271,861,000 JPY
6,414,198,000 JPY
1,797,909,000 JPY
55,156,000 JPY
989,650,000 JPY
9,084,859,000 JPY
55,156,000 JPY
2,168,059,000 JPY
9,140,015,000 JPY
JPY
JPY
989,650,000 JPY
9,355,202,000 JPY
6,199,012,000 JPY
6,414,198,000 JPY
2,168,059,000 JPY
9,300,046,000 JPY
17,186,000 JPY
957,421,000 JPY
7,980,391,000 JPY
957,421,000 JPY
5,128,987,000 JPY
1,797,909,000 JPY
17,186,000 JPY
337,920,000 JPY
7,894,254,000 JPY
7,950,546,000 JPY
5,072,695,000 JPY
68,950,000 JPY
2,135,830,000 JPY
2,135,830,000 JPY
-271,692,000 JPY
68,950,000 JPY
5,128,987,000 JPY
8,036,683,000 JPY
-271,692,000 JPY
Liabilities and net assets
13,880,749,000 JPY
13,533,509,000 JPY
12,052,147,000 JPY
12,254,028,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.