Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
955,573,000 JPY
635,546,000 JPY
Property, plant and equipment
276,584,000 JPY
209,558,000 JPY
Buildings, net
159,140,000 JPY
145,575,000 JPY
Buildings
Leased assets, net
48,403,000 JPY
JPY
Construction in progress
4,325,000 JPY
1,389,000 JPY
Structures
Structures, net
3,088,000 JPY
3,715,000 JPY
Accumulated depreciation
-315,964,000 JPY
-283,825,000 JPY
Intangible assets
440,496,000 JPY
295,761,000 JPY
Software
86,540,000 JPY
60,585,000 JPY
Goodwill
JPY
87,730,000 JPY
JPY
JPY
87,730,000 JPY
JPY
JPY
JPY
80,223,000 JPY
80,223,000 JPY
Leased assets
3,142,000 JPY
JPY
Other
407,000 JPY
452,000 JPY
Other assets
Investment securities
999,000 JPY
JPY
Long-term prepaid expenses
27,413,000 JPY
25,266,000 JPY
Deferred tax assets
42,254,000 JPY
51,587,000 JPY
Investments and other assets
238,492,000 JPY
130,226,000 JPY
Current assets
Cash and deposits
567,688,000 JPY
719,557,000 JPY
Accounts receivable - trade
1,152,362,000 JPY
996,103,000 JPY
Prepaid expenses
35,615,000 JPY
22,091,000 JPY
Supplies
274,000 JPY
89,000 JPY
Merchandise
185,434,000 JPY
156,172,000 JPY
Other
17,963,000 JPY
2,043,000 JPY
Current assets
1,959,338,000 JPY
1,896,058,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
61,626,000 JPY
58,878,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
1,994,920,000 JPY
117,326,000 JPY
2,204,648,000 JPY
1,831,926,000 JPY
13,862,000 JPY
31,804,000 JPY
710,262,000 JPY
2,914,911,000 JPY
209,728,000 JPY
1,703,498,000 JPY
93,096,000 JPY
22,486,000 JPY
16,383,000 JPY
1,555,397,000 JPY
828,106,000 JPY
16,133,000 JPY
1,687,364,000 JPY
2,531,605,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
669,328,000 JPY
632,721,000 JPY
Deposits received
7,854,000 JPY
9,126,000 JPY
Accounts payable - other
80,768,000 JPY
73,427,000 JPY
Lease liabilities
10,117,000 JPY
JPY
Current portion of long-term borrowings
105,582,000 JPY
136,400,000 JPY
Accrued expenses
204,688,000 JPY
165,605,000 JPY
Income taxes payable
84,303,000 JPY
114,560,000 JPY
Other
9,544,000 JPY
12,679,000 JPY
Deposits received
Current liabilities
1,254,260,000 JPY
1,235,577,000 JPY
Provision for bonuses
82,072,000 JPY
91,057,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
177,515,000 JPY
223,762,000 JPY
Long-term borrowings
88,232,000 JPY
193,814,000 JPY
Other
4,200,000 JPY
JPY
Lease liabilities
47,610,000 JPY
JPY
Asset retirement obligations
37,473,000 JPY
29,948,000 JPY
Liabilities
1,431,776,000 JPY
1,459,340,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,483,134,000 JPY
1,072,264,000 JPY
Share capital
185,912,000 JPY
171,915,000 JPY
Capital surplus
335,922,000 JPY
321,925,000 JPY
Legal capital surplus
325,917,000 JPY
311,920,000 JPY
Other capital surplus
10,005,000 JPY
10,005,000 JPY
Retained earnings
961,300,000 JPY
578,423,000 JPY
Other retained earnings
Retained earnings brought forward
952,218,000 JPY
569,342,000 JPY
Net assets
185,912,000 JPY
952,218,000 JPY
9,081,000 JPY
10,005,000 JPY
1,483,134,000 JPY
335,922,000 JPY
325,917,000 JPY
1,483,134,000 JPY
961,300,000 JPY
311,920,000 JPY
1,072,264,000 JPY
578,423,000 JPY
10,005,000 JPY
171,915,000 JPY
1,072,264,000 JPY
569,342,000 JPY
321,925,000 JPY
9,081,000 JPY
9,081,000 JPY
104,742,000 JPY
240,887,000 JPY
10,005,000 JPY
244,747,000 JPY
609,463,000 JPY
254,752,000 JPY
249,968,000 JPY
609,463,000 JPY
Liabilities and net assets
2,914,911,000 JPY
2,531,605,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.