Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,777,649,000 JPY
3,278,470,000 JPY
Accounts receivable - trade
616,904,000 JPY
368,012,000 JPY
Prepaid expenses
60,391,000 JPY
59,862,000 JPY
Supplies
22,410,000 JPY
18,391,000 JPY
Current assets
5,490,632,000 JPY
3,733,135,000 JPY
Other
13,276,000 JPY
8,398,000 JPY
Non-current assets
Property, plant and equipment
15,285,132,000 JPY
15,911,696,000 JPY
Land
962,809,000 JPY
989,154,000 JPY
Buildings
13,715,897,000 JPY
13,352,382,000 JPY
Accumulated depreciation
-2,975,852,000 JPY
-2,568,012,000 JPY
Buildings, net
10,740,045,000 JPY
10,784,370,000 JPY
Leased assets, net
2,872,119,000 JPY
3,009,981,000 JPY
Construction in progress
220,950,000 JPY
581,673,000 JPY
Structures
732,564,000 JPY
726,738,000 JPY
Accumulated depreciation
-321,271,000 JPY
-277,921,000 JPY
Structures, net
411,293,000 JPY
448,816,000 JPY
Machinery and equipment
79,974,000 JPY
79,974,000 JPY
Accumulated depreciation
-47,946,000 JPY
-40,109,000 JPY
Machinery and equipment, net
32,028,000 JPY
39,864,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
4,200,145,000 JPY
4,054,940,000 JPY
Accumulated depreciation
-1,328,026,000 JPY
-1,044,958,000 JPY
Tools, furniture and fixtures
273,774,000 JPY
264,043,000 JPY
Accumulated depreciation
-227,888,000 JPY
-206,208,000 JPY
Tools, furniture and fixtures, net
45,886,000 JPY
57,835,000 JPY
Intangible assets
Software
2,305,000 JPY
3,085,000 JPY
Intangible assets
28,090,000 JPY
30,235,000 JPY
Other
25,785,000 JPY
27,149,000 JPY
Other intangible assets
Investments and other assets
Investment securities
500,000 JPY
500,000 JPY
Investments in capital
40,000 JPY
40,000 JPY
Investments and other assets
807,879,000 JPY
765,980,000 JPY
Long-term prepaid expenses
3,813,000 JPY
5,532,000 JPY
Deferred tax assets
216,838,000 JPY
175,282,000 JPY
Non-current assets
16,121,102,000 JPY
16,707,912,000 JPY
Other assets
Other assets
Assets
21,611,734,000 JPY
20,441,048,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
9,338,511,000 JPY
10,650,276,000 JPY
Long-term borrowings
5,720,240,000 JPY
6,863,444,000 JPY
Lease liabilities
2,638,877,000 JPY
2,819,005,000 JPY
Asset retirement obligations
889,260,000 JPY
879,579,000 JPY
Provision for retirement benefits
2,823,000 JPY
1,588,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
41,640,000 JPY
34,550,000 JPY
Current liabilities
3,982,164,000 JPY
3,250,028,000 JPY
Accounts payable - other
702,815,000 JPY
631,114,000 JPY
Accrued expenses
95,583,000 JPY
77,672,000 JPY
Income taxes payable
954,399,000 JPY
403,370,000 JPY
Deposits received
8,604,000 JPY
9,463,000 JPY
Other
274,651,000 JPY
268,700,000 JPY
Current liabilities
Current portion of long-term borrowings
1,547,394,000 JPY
1,525,092,000 JPY
Lease liabilities
316,213,000 JPY
261,821,000 JPY
Deposits received
Liabilities
13,320,676,000 JPY
13,900,304,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,291,058,000 JPY
6,540,744,000 JPY
Share capital
953,920,000 JPY
953,920,000 JPY
Capital surplus
1,387,438,000 JPY
1,387,438,000 JPY
Legal capital surplus
878,920,000 JPY
878,920,000 JPY
Other capital surplus
508,518,000 JPY
508,518,000 JPY
Retained earnings
5,950,467,000 JPY
4,200,109,000 JPY
Other retained earnings
Retained earnings brought forward
5,950,467,000 JPY
4,200,109,000 JPY
Treasury shares
-766,000 JPY
-723,000 JPY
Net assets
953,920,000 JPY
5,950,467,000 JPY
JPY
508,518,000 JPY
8,291,058,000 JPY
1,387,438,000 JPY
878,920,000 JPY
-766,000 JPY
8,291,058,000 JPY
5,950,467,000 JPY
878,920,000 JPY
-723,000 JPY
4,200,109,000 JPY
508,518,000 JPY
953,920,000 JPY
JPY
6,540,744,000 JPY
4,200,109,000 JPY
1,387,438,000 JPY
6,540,744,000 JPY
953,920,000 JPY
3,613,808,000 JPY
508,518,000 JPY
878,920,000 JPY
5,987,279,000 JPY
32,793,000 JPY
1,387,438,000 JPY
3,646,602,000 JPY
-680,000 JPY
5,987,279,000 JPY
Liabilities and net assets
21,611,734,000 JPY
20,441,048,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.