Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,405,000,000 JPY
33,459,000,000 JPY
28,925,000,000 JPY
9,615,000,000 JPY
Notes receivable - trade
2,351,000,000 JPY
2,401,000,000 JPY
5,354,000,000 JPY
5,276,000,000 JPY
Securities
11,000,000,000 JPY
11,000,000,000 JPY
32,000,000,000 JPY
32,000,000,000 JPY
Accounts receivable - trade
56,739,000,000 JPY
59,934,000,000 JPY
53,027,000,000 JPY
52,679,000,000 JPY
Accounts receivable - other
10,123,000,000 JPY
11,595,000,000 JPY
Accrued revenue
415,000,000 JPY
96,000,000 JPY
Prepaid expenses
739,000,000 JPY
684,000,000 JPY
Merchandise and finished goods
19,066,000,000 JPY
33,337,000,000 JPY
30,243,000,000 JPY
16,039,000,000 JPY
Work in process
1,920,000,000 JPY
4,045,000,000 JPY
3,495,000,000 JPY
1,416,000,000 JPY
Raw materials and supplies
588,000,000 JPY
21,406,000,000 JPY
14,628,000,000 JPY
442,000,000 JPY
Allowance for doubtful accounts
-4,775,000,000 JPY
-179,000,000 JPY
-208,000,000 JPY
-5,089,000,000 JPY
Current assets
149,767,000,000 JPY
172,500,000,000 JPY
171,875,000,000 JPY
149,992,000,000 JPY
Other
34,000,000 JPY
4,424,000,000 JPY
4,409,000,000 JPY
70,000,000 JPY
Advances paid
52,000,000 JPY
13,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
14,522,000,000 JPY
14,342,000,000 JPY
Accumulated depreciation
-5,611,000,000 JPY
-5,285,000,000 JPY
Buildings, net
8,911,000,000 JPY
9,057,000,000 JPY
Land
5,666,000,000 JPY
7,074,000,000 JPY
3,423,000,000 JPY
2,355,000,000 JPY
Property, plant and equipment
17,928,000,000 JPY
24,446,000,000 JPY
19,920,000,000 JPY
14,683,000,000 JPY
Leased assets, net
7,000,000 JPY
41,000,000 JPY
33,000,000 JPY
12,000,000 JPY
Construction in progress
661,000,000 JPY
1,648,000,000 JPY
553,000,000 JPY
352,000,000 JPY
Structures
196,000,000 JPY
210,000,000 JPY
Accumulated depreciation
-169,000,000 JPY
-167,000,000 JPY
Structures, net
27,000,000 JPY
42,000,000 JPY
Machinery and equipment
663,000,000 JPY
1,052,000,000 JPY
Accumulated depreciation
-517,000,000 JPY
-701,000,000 JPY
Machinery and equipment, net
146,000,000 JPY
350,000,000 JPY
Accumulated depreciation
-34,765,000,000 JPY
-32,747,000,000 JPY
Own-used assets
Leased assets
26,000,000 JPY
45,000,000 JPY
Accumulated depreciation
-18,000,000 JPY
-33,000,000 JPY
Tools, furniture and fixtures
20,267,000,000 JPY
19,480,000,000 JPY
Accumulated depreciation
-17,760,000,000 JPY
-16,968,000,000 JPY
Tools, furniture and fixtures, net
2,507,000,000 JPY
3,632,000,000 JPY
3,623,000,000 JPY
2,512,000,000 JPY
Vehicles
5,000,000 JPY
5,000,000 JPY
Accumulated depreciation
-5,000,000 JPY
-5,000,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
87,000,000 JPY
1,044,000,000 JPY
794,000,000 JPY
93,000,000 JPY
Patent right
5,000,000 JPY
7,000,000 JPY
Software
1,155,000,000 JPY
868,000,000 JPY
Intangible assets
1,317,000,000 JPY
4,221,000,000 JPY
3,737,000,000 JPY
1,037,000,000 JPY
Other
13,000,000 JPY
3,177,000,000 JPY
2,942,000,000 JPY
11,000,000 JPY
Other intangible assets
Telephone subscription right
55,000,000 JPY
56,000,000 JPY
Investments and other assets
24,524,000,000 JPY
15,560,000,000 JPY
14,667,000,000 JPY
20,909,000,000 JPY
Investment securities
6,710,000,000 JPY
6,713,000,000 JPY
6,225,000,000 JPY
6,213,000,000 JPY
Shares of subsidiaries and associates
9,204,000,000 JPY
5,834,000,000 JPY
Deferred tax assets
3,918,000,000 JPY
6,561,000,000 JPY
6,264,000,000 JPY
4,437,000,000 JPY
Other
1,933,000,000 JPY
2,415,000,000 JPY
2,387,000,000 JPY
1,832,000,000 JPY
Allowance for doubtful accounts
-77,000,000 JPY
-129,000,000 JPY
-210,000,000 JPY
-77,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
2,832,000,000 JPY
2,665,000,000 JPY
Long-term loans receivable from employees
2,000,000 JPY
2,000,000 JPY
Non-current assets
43,770,000,000 JPY
44,228,000,000 JPY
38,325,000,000 JPY
36,630,000,000 JPY
Other assets
Other assets
Assets
193,538,000,000 JPY
216,728,000,000 JPY
210,201,000,000 JPY
186,622,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,387,000,000 JPY
2,555,000,000 JPY
3,016,000,000 JPY
3,148,000,000 JPY
Deferred tax liabilities
275,000,000 JPY
272,000,000 JPY
Other
15,000,000 JPY
1,592,000,000 JPY
1,646,000,000 JPY
25,000,000 JPY
Lease liabilities
17,000,000 JPY
24,000,000 JPY
Asset retirement obligations
869,000,000 JPY
861,000,000 JPY
Provision for retirement benefits
1,502,000,000 JPY
2,261,000,000 JPY
Current liabilities
38,496,000,000 JPY
46,568,000,000 JPY
50,804,000,000 JPY
44,212,000,000 JPY
Short-term borrowings
250,000,000 JPY
403,000,000 JPY
325,000,000 JPY
275,000,000 JPY
Accounts payable - trade
24,543,000,000 JPY
26,329,000,000 JPY
Accounts payable - other
1,154,000,000 JPY
3,161,000,000 JPY
4,408,000,000 JPY
2,437,000,000 JPY
Accrued expenses
2,293,000,000 JPY
4,474,000,000 JPY
4,132,000,000 JPY
2,455,000,000 JPY
Income taxes payable
2,902,000,000 JPY
3,178,000,000 JPY
5,669,000,000 JPY
5,069,000,000 JPY
Deposits received
264,000,000 JPY
247,000,000 JPY
Other
3,000,000 JPY
6,706,000,000 JPY
5,953,000,000 JPY
5,000,000 JPY
Liabilities
40,884,000,000 JPY
49,124,000,000 JPY
53,820,000,000 JPY
47,360,000,000 JPY
Shareholders' equity
150,277,000,000 JPY
160,600,000,000 JPY
150,893,000,000 JPY
137,063,000,000 JPY
Share capital
7,544,000,000 JPY
7,544,000,000 JPY
7,544,000,000 JPY
7,544,000,000 JPY
Capital surplus
10,504,000,000 JPY
9,685,000,000 JPY
10,455,000,000 JPY
10,523,000,000 JPY
Legal capital surplus
10,482,000,000 JPY
10,482,000,000 JPY
Other capital surplus
21,000,000 JPY
41,000,000 JPY
Retained earnings
141,383,000,000 JPY
152,525,000,000 JPY
142,224,000,000 JPY
128,327,000,000 JPY
Legal retained earnings
1,149,000,000 JPY
1,149,000,000 JPY
Other retained earnings
Retained earnings brought forward
21,774,000,000 JPY
22,717,000,000 JPY
Treasury shares
-9,155,000,000 JPY
-9,155,000,000 JPY
-9,331,000,000 JPY
-9,331,000,000 JPY
Valuation and translation adjustments
2,377,000,000 JPY
7,003,000,000 JPY
5,487,000,000 JPY
2,198,000,000 JPY
Valuation difference on available-for-sale securities
2,377,000,000 JPY
2,377,000,000 JPY
2,199,000,000 JPY
2,198,000,000 JPY
Net assets
7,544,000,000 JPY
7,544,000,000 JPY
21,774,000,000 JPY
118,460,000,000 JPY
21,000,000 JPY
2,377,000,000 JPY
160,600,000,000 JPY
623,000,000 JPY
152,654,000,000 JPY
2,377,000,000 JPY
9,685,000,000 JPY
10,504,000,000 JPY
-9,155,000,000 JPY
167,604,000,000 JPY
10,482,000,000 JPY
-9,155,000,000 JPY
150,277,000,000 JPY
7,003,000,000 JPY
2,377,000,000 JPY
152,525,000,000 JPY
141,383,000,000 JPY
1,149,000,000 JPY
4,003,000,000 JPY
900,000,000 JPY
10,482,000,000 JPY
137,063,000,000 JPY
-9,331,000,000 JPY
-9,331,000,000 JPY
128,327,000,000 JPY
41,000,000 JPY
2,198,000,000 JPY
7,544,000,000 JPY
150,893,000,000 JPY
5,487,000,000 JPY
2,198,000,000 JPY
2,199,000,000 JPY
10,455,000,000 JPY
2,387,000,000 JPY
156,381,000,000 JPY
1,149,000,000 JPY
7,544,000,000 JPY
139,262,000,000 JPY
142,224,000,000 JPY
22,717,000,000 JPY
10,523,000,000 JPY
104,460,000,000 JPY
98,960,000,000 JPY
7,544,000,000 JPY
138,986,000,000 JPY
7,544,000,000 JPY
11,930,000,000 JPY
23,000,000 JPY
10,482,000,000 JPY
2,156,000,000 JPY
134,812,000,000 JPY
123,123,000,000 JPY
2,158,000,000 JPY
123,796,000,000 JPY
10,437,000,000 JPY
929,000,000 JPY
10,505,000,000 JPY
-6,966,000,000 JPY
4,173,000,000 JPY
2,156,000,000 JPY
1,085,000,000 JPY
112,040,000,000 JPY
-6,966,000,000 JPY
125,280,000,000 JPY
1,149,000,000 JPY
Liabilities and net assets
193,538,000,000 JPY
216,728,000,000 JPY
210,201,000,000 JPY
186,622,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
21,000,000 JPY
10,000,000 JPY
Deposits received
Contract liabilities
3,354,000,000 JPY
6,313,000,000 JPY
5,513,000,000 JPY
2,977,000,000 JPY
Provisions
Provision for bonuses
3,408,000,000 JPY
4,320,000,000 JPY
5,013,000,000 JPY
4,063,000,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.