Consolidated Balance Sheet

WILLTEC Co.,Ltd. - Filing #7554830

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,616,000,000 JPY
4,142,000,000 JPY
2,183,000,000 JPY
3,700,000,000 JPY
Notes receivable - trade
39,000,000 JPY
39,000,000 JPY
Accounts receivable - trade
3,942,000,000 JPY
3,720,000,000 JPY
Contract assets
296,000,000 JPY
241,000,000 JPY
Merchandise and finished goods
145,000,000 JPY
127,000,000 JPY
Work in process
12,000,000 JPY
61,000,000 JPY
1,000,000 JPY
45,000,000 JPY
Prepaid expenses
172,000,000 JPY
181,000,000 JPY
Raw materials and supplies
396,000,000 JPY
260,000,000 JPY
Supplies
0 JPY
0 JPY
Other
275,000,000 JPY
619,000,000 JPY
330,000,000 JPY
704,000,000 JPY
Allowance for doubtful accounts
-18,000,000 JPY
-35,000,000 JPY
-17,000,000 JPY
-32,000,000 JPY
Current assets
5,916,000,000 JPY
10,203,000,000 JPY
5,440,000,000 JPY
9,415,000,000 JPY
Non-current assets
Property, plant and equipment
417,000,000 JPY
757,000,000 JPY
432,000,000 JPY
793,000,000 JPY
Land
217,000,000 JPY
358,000,000 JPY
258,000,000 JPY
399,000,000 JPY
Buildings, net
147,000,000 JPY
107,000,000 JPY
Leased assets, net
3,000,000 JPY
4,000,000 JPY
Construction in progress
JPY
3,000,000 JPY
Other, net
24,000,000 JPY
19,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
257,000,000 JPY
224,000,000 JPY
Own-used assets
Leased assets
Other
Vehicles
Vehicles, net
0 JPY
0 JPY
Accumulated depreciation
-955,000,000 JPY
-902,000,000 JPY
Intangible assets
Goodwill
JPY
542,000,000 JPY
193,000,000 JPY
JPY
JPY
542,000,000 JPY
348,000,000 JPY
348,000,000 JPY
JPY
393,000,000 JPY
JPY
JPY
JPY
633,000,000 JPY
JPY
633,000,000 JPY
239,000,000 JPY
393,000,000 JPY
Other
43,000,000 JPY
252,000,000 JPY
0 JPY
235,000,000 JPY
Other intangible assets
Intangible assets
125,000,000 JPY
794,000,000 JPY
101,000,000 JPY
868,000,000 JPY
Software
81,000,000 JPY
101,000,000 JPY
Investments and other assets
2,922,000,000 JPY
915,000,000 JPY
2,709,000,000 JPY
731,000,000 JPY
Investment securities
230,000,000 JPY
230,000,000 JPY
59,000,000 JPY
59,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term prepaid expenses
0 JPY
2,000,000 JPY
Deferred tax assets
69,000,000 JPY
418,000,000 JPY
46,000,000 JPY
426,000,000 JPY
Other
157,000,000 JPY
266,000,000 JPY
145,000,000 JPY
248,000,000 JPY
Allowance for doubtful accounts
JPY
-2,000,000 JPY
Investments and other assets
Non-current assets
3,465,000,000 JPY
2,466,000,000 JPY
3,243,000,000 JPY
2,393,000,000 JPY
Assets
6,915,000,000 JPY
13,745,000,000 JPY
682,000,000 JPY
-1,075,000,000 JPY
9,381,000,000 JPY
2,030,000,000 JPY
12,670,000,000 JPY
13,062,000,000 JPY
1,628,000,000 JPY
2,488,000,000 JPY
1,658,000,000 JPY
1,766,000,000 JPY
6,232,000,000 JPY
2,427,000,000 JPY
12,788,000,000 JPY
-979,000,000 JPY
8,684,000,000 JPY
11,809,000,000 JPY
703,000,000 JPY
12,084,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,338,000,000 JPY
388,000,000 JPY
1,406,000,000 JPY
506,000,000 JPY
Deferred tax liabilities
32,000,000 JPY
33,000,000 JPY
Lease liabilities
2,000,000 JPY
2,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Retirement benefit liability
440,000,000 JPY
422,000,000 JPY
Other
193,000,000 JPY
199,000,000 JPY
192,000,000 JPY
198,000,000 JPY
Non-current liabilities
1,535,000,000 JPY
1,064,000,000 JPY
1,602,000,000 JPY
1,165,000,000 JPY
Current liabilities
Short-term borrowings
118,000,000 JPY
118,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Deposits received
83,000,000 JPY
72,000,000 JPY
Income taxes payable
288,000,000 JPY
388,000,000 JPY
58,000,000 JPY
119,000,000 JPY
Lease liabilities
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Accrued expenses
1,372,000,000 JPY
1,814,000,000 JPY
1,374,000,000 JPY
1,772,000,000 JPY
Provisions
Provision for bonuses
64,000,000 JPY
193,000,000 JPY
55,000,000 JPY
171,000,000 JPY
Other
841,000,000 JPY
1,169,000,000 JPY
709,000,000 JPY
1,031,000,000 JPY
Current liabilities
2,771,000,000 JPY
4,311,000,000 JPY
2,392,000,000 JPY
3,814,000,000 JPY
Liabilities
4,308,000,000 JPY
6,456,000,000 JPY
107,000,000 JPY
-1,080,000,000 JPY
4,306,000,000 JPY
693,000,000 JPY
5,375,000,000 JPY
6,348,000,000 JPY
383,000,000 JPY
963,000,000 JPY
362,000,000 JPY
535,000,000 JPY
3,995,000,000 JPY
979,000,000 JPY
5,958,000,000 JPY
-979,000,000 JPY
3,994,000,000 JPY
4,979,000,000 JPY
86,000,000 JPY
5,872,000,000 JPY
Liabilities and net assets
Shareholders' equity
5,075,000,000 JPY
7,284,000,000 JPY
4,689,000,000 JPY
6,833,000,000 JPY
Share capital
151,000,000 JPY
151,000,000 JPY
136,000,000 JPY
136,000,000 JPY
Capital surplus
840,000,000 JPY
840,000,000 JPY
840,000,000 JPY
840,000,000 JPY
Retained earnings
4,177,000,000 JPY
6,386,000,000 JPY
3,836,000,000 JPY
5,980,000,000 JPY
Treasury shares
-93,000,000 JPY
-93,000,000 JPY
-124,000,000 JPY
-124,000,000 JPY
Valuation and translation adjustments
9,000,000 JPY
-3,000,000 JPY
Foreign currency translation adjustment
4,000,000 JPY
3,000,000 JPY
Net assets
9,000,000 JPY
4,177,000,000 JPY
1,000,000 JPY
4,000,000 JPY
151,000,000 JPY
151,000,000 JPY
4,139,000,000 JPY
660,000,000 JPY
7,284,000,000 JPY
5,075,000,000 JPY
840,000,000 JPY
840,000,000 JPY
-93,000,000 JPY
-93,000,000 JPY
35,000,000 JPY
1,000,000 JPY
5,000,000 JPY
7,294,000,000 JPY
179,000,000 JPY
5,075,000,000 JPY
6,386,000,000 JPY
164,000,000 JPY
-124,000,000 JPY
3,836,000,000 JPY
840,000,000 JPY
1,000,000 JPY
4,689,000,000 JPY
5,980,000,000 JPY
3,797,000,000 JPY
840,000,000 JPY
35,000,000 JPY
-124,000,000 JPY
675,000,000 JPY
136,000,000 JPY
6,833,000,000 JPY
-3,000,000 JPY
3,000,000 JPY
-6,000,000 JPY
6,830,000,000 JPY
2,000,000 JPY
136,000,000 JPY
4,689,000,000 JPY
126,000,000 JPY
126,000,000 JPY
3,822,000,000 JPY
675,000,000 JPY
6,881,000,000 JPY
3,000,000 JPY
829,000,000 JPY
-2,000,000 JPY
829,000,000 JPY
JPY
JPY
35,000,000 JPY
6,877,000,000 JPY
153,000,000 JPY
4,817,000,000 JPY
5,926,000,000 JPY
4,817,000,000 JPY
-3,000,000 JPY
-1,000,000 JPY
3,862,000,000 JPY
1,000,000 JPY
Liabilities and net assets
9,381,000,000 JPY
12,670,000,000 JPY
8,684,000,000 JPY
11,809,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
5,000,000 JPY
-6,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.