Consolidated Balance Sheet

EXTREME CO.,LTD. - Filing #7554814

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,724,325,000 JPY
3,207,411,000 JPY
1,227,127,000 JPY
1,670,802,000 JPY
Securities
6,573,000 JPY
6,573,000 JPY
49,960,000 JPY
49,960,000 JPY
Accounts receivable - trade
807,606,000 JPY
1,366,665,000 JPY
854,461,000 JPY
1,189,022,000 JPY
Prepaid expenses
26,033,000 JPY
106,808,000 JPY
17,826,000 JPY
75,004,000 JPY
Work in process
3,182,000 JPY
257,684,000 JPY
JPY
4,280,000 JPY
Other
80,078,000 JPY
65,404,000 JPY
75,837,000 JPY
70,596,000 JPY
Allowance for doubtful accounts
-920,000 JPY
JPY
Current assets
2,695,494,000 JPY
5,011,765,000 JPY
2,256,886,000 JPY
3,059,667,000 JPY
Non-current assets
3,255,527,000 JPY
2,107,128,000 JPY
2,365,764,000 JPY
1,971,048,000 JPY
Investments and other assets
3,171,710,000 JPY
1,757,173,000 JPY
2,243,771,000 JPY
1,832,307,000 JPY
Investment securities
1,287,101,000 JPY
1,287,101,000 JPY
1,435,655,000 JPY
1,435,655,000 JPY
Long-term prepaid expenses
30,645,000 JPY
53,786,000 JPY
15,664,000 JPY
23,400,000 JPY
Deferred tax assets
85,339,000 JPY
88,086,000 JPY
88,141,000 JPY
91,174,000 JPY
Other
91,083,000 JPY
164,850,000 JPY
80,373,000 JPY
146,590,000 JPY
Allowance for doubtful accounts
-7,367,000 JPY
-7,367,000 JPY
-7,367,000 JPY
-7,367,000 JPY
Non-current assets
Property, plant and equipment
28,608,000 JPY
75,617,000 JPY
36,508,000 JPY
46,958,000 JPY
Property, plant and equipment
Buildings and structures
100,829,000 JPY
60,762,000 JPY
Accumulated depreciation
-44,839,000 JPY
-29,090,000 JPY
Buildings and structures, net
55,990,000 JPY
31,672,000 JPY
Own-used assets
Intangible assets
Goodwill
JPY
JPY
218,695,000 JPY
218,695,000 JPY
JPY
JPY
JPY
JPY
Other intangible assets
Intangible assets
55,209,000 JPY
274,336,000 JPY
85,485,000 JPY
91,781,000 JPY
Software
55,209,000 JPY
55,640,000 JPY
85,485,000 JPY
85,622,000 JPY
Investments and other assets
Distressed receivables
7,367,000 JPY
7,367,000 JPY
7,367,000 JPY
7,367,000 JPY
Assets
630,674,000 JPY
421,640,000 JPY
1,152,911,000 JPY
4,913,667,000 JPY
5,951,022,000 JPY
7,118,893,000 JPY
2,205,226,000 JPY
3,587,779,000 JPY
4,622,651,000 JPY
5,030,716,000 JPY
540,164,000 JPY
156,803,000 JPY
745,969,000 JPY
1,442,937,000 JPY
Liabilities and net assets
Non-current liabilities
38,160,000 JPY
75,793,000 JPY
66,720,000 JPY
66,720,000 JPY
Bonds payable
15,000,000 JPY
JPY
Long-term borrowings
38,160,000 JPY
38,160,000 JPY
66,720,000 JPY
66,720,000 JPY
Retirement benefit liability
6,813,000 JPY
JPY
Deferred tax liabilities
15,819,000 JPY
JPY
Current liabilities
1,722,994,000 JPY
2,217,638,000 JPY
939,438,000 JPY
1,139,967,000 JPY
Short-term borrowings
650,000,000 JPY
650,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - other
662,512,000 JPY
868,577,000 JPY
548,341,000 JPY
634,587,000 JPY
Accrued expenses
39,239,000 JPY
102,796,000 JPY
36,255,000 JPY
105,490,000 JPY
Deposits received
11,587,000 JPY
10,777,000 JPY
Liabilities
1,761,154,000 JPY
2,293,432,000 JPY
1,006,158,000 JPY
1,206,687,000 JPY
Shareholders' equity
4,187,548,000 JPY
4,224,647,000 JPY
3,592,043,000 JPY
3,502,853,000 JPY
Share capital
419,451,000 JPY
419,451,000 JPY
419,031,000 JPY
419,031,000 JPY
Capital surplus
418,158,000 JPY
413,258,000 JPY
417,738,000 JPY
412,838,000 JPY
Retained earnings
3,351,097,000 JPY
3,393,096,000 JPY
2,756,355,000 JPY
2,672,065,000 JPY
Treasury shares
-1,159,000 JPY
-1,159,000 JPY
-1,082,000 JPY
-1,082,000 JPY
Valuation and translation adjustments
-12,350,000 JPY
3,074,000 JPY
5,441,000 JPY
20,834,000 JPY
Valuation difference on available-for-sale securities
-12,350,000 JPY
-12,350,000 JPY
5,441,000 JPY
5,441,000 JPY
Foreign currency translation adjustment
15,424,000 JPY
15,392,000 JPY
Share acquisition rights
14,669,000 JPY
14,669,000 JPY
19,007,000 JPY
19,007,000 JPY
Non-controlling interests
583,070,000 JPY
281,332,000 JPY
Net assets
14,669,000 JPY
3,074,000 JPY
-12,350,000 JPY
3,351,097,000 JPY
15,424,000 JPY
419,451,000 JPY
419,451,000 JPY
3,351,097,000 JPY
13,840,000 JPY
-12,350,000 JPY
4,224,647,000 JPY
4,189,867,000 JPY
-12,350,000 JPY
413,258,000 JPY
418,158,000 JPY
-1,159,000 JPY
-1,159,000 JPY
583,070,000 JPY
4,825,461,000 JPY
404,318,000 JPY
4,187,548,000 JPY
3,393,096,000 JPY
14,669,000 JPY
403,898,000 JPY
-1,082,000 JPY
2,756,355,000 JPY
5,441,000 JPY
5,441,000 JPY
5,441,000 JPY
412,838,000 JPY
3,616,493,000 JPY
2,672,065,000 JPY
2,756,355,000 JPY
417,738,000 JPY
-1,082,000 JPY
13,840,000 JPY
419,031,000 JPY
3,502,853,000 JPY
20,834,000 JPY
15,392,000 JPY
19,007,000 JPY
19,007,000 JPY
3,824,028,000 JPY
281,332,000 JPY
419,031,000 JPY
3,592,043,000 JPY
7,152,000 JPY
416,031,000 JPY
416,031,000 JPY
2,411,922,000 JPY
7,152,000 JPY
13,840,000 JPY
-4,015,000 JPY
3,142,557,000 JPY
-4,015,000 JPY
409,838,000 JPY
414,738,000 JPY
-951,000 JPY
-951,000 JPY
3,416,116,000 JPY
266,111,000 JPY
400,898,000 JPY
3,241,741,000 JPY
2,317,638,000 JPY
3,244,878,000 JPY
294,000 JPY
-4,015,000 JPY
4,310,000 JPY
2,411,922,000 JPY
Liabilities and net assets
5,951,022,000 JPY
7,118,893,000 JPY
4,622,651,000 JPY
5,030,716,000 JPY
Liabilities
Current liabilities
Income taxes payable
141,814,000 JPY
272,248,000 JPY
41,304,000 JPY
62,933,000 JPY
Current portion of long-term borrowings
28,560,000 JPY
28,560,000 JPY
28,560,000 JPY
28,560,000 JPY
Current portion of bonds payable
10,000,000 JPY
JPY
Provisions
Provision for bonuses
129,059,000 JPY
134,250,000 JPY
126,156,000 JPY
126,574,000 JPY
Other
235,000 JPY
25,831,000 JPY
254,000 JPY
18,268,000 JPY
Non-current liabilities
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.