Quarterly Consolidated Balance Sheet

FUMAKILLALIMITED - Filing #7554580

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
706,000,000 JPY
6,919,000,000 JPY
591,000,000 JPY
6,742,000,000 JPY
Merchandise and finished goods
4,668,000,000 JPY
7,889,000,000 JPY
5,321,000,000 JPY
7,576,000,000 JPY
Work in process
683,000,000 JPY
824,000,000 JPY
826,000,000 JPY
945,000,000 JPY
Raw materials and supplies
1,524,000,000 JPY
3,406,000,000 JPY
1,643,000,000 JPY
3,617,000,000 JPY
Other
392,000,000 JPY
2,158,000,000 JPY
35,000,000 JPY
1,584,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-14,000,000 JPY
0 JPY
-21,000,000 JPY
Current assets
19,889,000,000 JPY
38,193,000,000 JPY
18,452,000,000 JPY
34,926,000,000 JPY
Non-current assets
Property, plant and equipment
4,948,000,000 JPY
10,225,000,000 JPY
5,052,000,000 JPY
10,123,000,000 JPY
Property, plant and equipment
Buildings and structures
10,945,000,000 JPY
10,590,000,000 JPY
Accumulated depreciation
-5,533,000,000 JPY
-5,075,000,000 JPY
Buildings and structures, net
5,412,000,000 JPY
5,515,000,000 JPY
Machinery, equipment and vehicles
13,710,000,000 JPY
12,525,000,000 JPY
Accumulated depreciation
-11,429,000,000 JPY
-10,544,000,000 JPY
Machinery, equipment and vehicles, net
2,281,000,000 JPY
1,981,000,000 JPY
Land
592,000,000 JPY
905,000,000 JPY
592,000,000 JPY
849,000,000 JPY
Leased assets
233,000,000 JPY
228,000,000 JPY
Accumulated depreciation
-205,000,000 JPY
-196,000,000 JPY
Leased assets, net
28,000,000 JPY
28,000,000 JPY
31,000,000 JPY
31,000,000 JPY
Construction in progress
156,000,000 JPY
320,000,000 JPY
177,000,000 JPY
317,000,000 JPY
Intangible assets
Goodwill
639,000,000 JPY
JPY
JPY
425,000,000 JPY
1,064,000,000 JPY
648,000,000 JPY
294,000,000 JPY
476,000,000 JPY
1,420,000,000 JPY
JPY
Other
1,133,000,000 JPY
1,277,000,000 JPY
Intangible assets
84,000,000 JPY
3,155,000,000 JPY
112,000,000 JPY
3,685,000,000 JPY
Investments and other assets
16,818,000,000 JPY
5,795,000,000 JPY
17,114,000,000 JPY
5,784,000,000 JPY
Investments and other assets
Investment securities
4,787,000,000 JPY
4,867,000,000 JPY
4,507,000,000 JPY
4,937,000,000 JPY
Deferred tax assets
JPY
347,000,000 JPY
8,000,000 JPY
341,000,000 JPY
Other
684,000,000 JPY
758,000,000 JPY
609,000,000 JPY
585,000,000 JPY
Allowance for doubtful accounts
-471,000,000 JPY
-194,000,000 JPY
-21,000,000 JPY
-160,000,000 JPY
Non-current assets
21,850,000,000 JPY
19,177,000,000 JPY
22,278,000,000 JPY
19,594,000,000 JPY
Assets
65,935,000,000 JPY
17,714,000,000 JPY
905,000,000 JPY
41,509,000,000 JPY
5,806,000,000 JPY
41,740,000,000 JPY
57,370,000,000 JPY
65,029,000,000 JPY
16,486,000,000 JPY
41,430,000,000 JPY
4,300,000,000 JPY
63,074,000,000 JPY
40,731,000,000 JPY
54,520,000,000 JPY
856,000,000 JPY
62,217,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,299,000,000 JPY
6,486,000,000 JPY
Short-term borrowings
14,821,000,000 JPY
15,162,000,000 JPY
13,278,000,000 JPY
13,535,000,000 JPY
Income taxes payable
116,000,000 JPY
318,000,000 JPY
124,000,000 JPY
236,000,000 JPY
Other
0 JPY
468,000,000 JPY
0 JPY
569,000,000 JPY
Current liabilities
24,499,000,000 JPY
31,512,000,000 JPY
23,665,000,000 JPY
30,475,000,000 JPY
Non-current liabilities
Long-term borrowings
395,000,000 JPY
548,000,000 JPY
Retirement benefit liability
653,000,000 JPY
781,000,000 JPY
Asset retirement obligations
10,000,000 JPY
33,000,000 JPY
10,000,000 JPY
33,000,000 JPY
Other
528,000,000 JPY
53,000,000 JPY
Non-current liabilities
924,000,000 JPY
2,968,000,000 JPY
594,000,000 JPY
2,877,000,000 JPY
Liabilities
25,424,000,000 JPY
34,480,000,000 JPY
24,260,000,000 JPY
33,352,000,000 JPY
Net assets
Shareholders' equity
Share capital
3,698,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
Capital surplus
5,585,000,000 JPY
4,797,000,000 JPY
5,585,000,000 JPY
4,797,000,000 JPY
Retained earnings
5,219,000,000 JPY
9,442,000,000 JPY
5,567,000,000 JPY
9,149,000,000 JPY
Treasury shares
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Shareholders' equity
14,495,000,000 JPY
17,930,000,000 JPY
14,843,000,000 JPY
17,637,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,820,000,000 JPY
1,820,000,000 JPY
1,627,000,000 JPY
1,627,000,000 JPY
Foreign currency translation adjustment
915,000,000 JPY
-74,000,000 JPY
Remeasurements of defined benefit plans
36,000,000 JPY
32,000,000 JPY
Valuation and translation adjustments
1,820,000,000 JPY
2,772,000,000 JPY
1,627,000,000 JPY
1,585,000,000 JPY
Non-controlling interests
2,186,000,000 JPY
1,944,000,000 JPY
Net assets
2,772,000,000 JPY
1,820,000,000 JPY
5,219,000,000 JPY
291,000,000 JPY
915,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
-112,000,000 JPY
4,984,000,000 JPY
1,820,000,000 JPY
17,930,000,000 JPY
16,316,000,000 JPY
1,820,000,000 JPY
4,797,000,000 JPY
5,585,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
5,040,000,000 JPY
36,000,000 JPY
2,186,000,000 JPY
22,890,000,000 JPY
600,000,000 JPY
14,495,000,000 JPY
9,442,000,000 JPY
JPY
600,000,000 JPY
-7,000,000 JPY
0 JPY
5,567,000,000 JPY
1,627,000,000 JPY
1,627,000,000 JPY
1,627,000,000 JPY
4,797,000,000 JPY
255,000,000 JPY
16,471,000,000 JPY
9,149,000,000 JPY
971,000,000 JPY
5,585,000,000 JPY
4,340,000,000 JPY
-7,000,000 JPY
4,984,000,000 JPY
3,698,000,000 JPY
17,637,000,000 JPY
1,585,000,000 JPY
-74,000,000 JPY
32,000,000 JPY
21,167,000,000 JPY
1,944,000,000 JPY
3,698,000,000 JPY
14,843,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
1,320,000,000 JPY
4,984,000,000 JPY
2,356,000,000 JPY
16,913,000,000 JPY
2,356,000,000 JPY
4,797,000,000 JPY
-90,000,000 JPY
5,585,000,000 JPY
-6,000,000 JPY
0 JPY
-6,000,000 JPY
3,340,000,000 JPY
19,823,000,000 JPY
1,250,000,000 JPY
600,000,000 JPY
14,154,000,000 JPY
8,424,000,000 JPY
16,510,000,000 JPY
1,659,000,000 JPY
2,356,000,000 JPY
-606,000,000 JPY
4,877,000,000 JPY
216,000,000 JPY
Liabilities and net assets
41,740,000,000 JPY
57,370,000,000 JPY
40,731,000,000 JPY
54,520,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.