Semi-Annual Balance Sheet

Mitsui O.S.K. Lines, Ltd. - Filing #7554565

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
30,246,000,000 JPY
93,961,000,000 JPY
47,761,000,000 JPY
99,878,000,000 JPY
Securities
500,000,000 JPY
500,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Inventories
50,787,000,000 JPY
46,085,000,000 JPY
Other
21,402,000,000 JPY
135,669,000,000 JPY
18,466,000,000 JPY
58,748,000,000 JPY
Allowance for doubtful accounts
-2,710,000,000 JPY
-1,662,000,000 JPY
-1,995,000,000 JPY
-1,298,000,000 JPY
Current assets
358,936,000,000 JPY
438,541,000,000 JPY
272,635,000,000 JPY
351,452,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
26,564,000,000 JPY
26,546,000,000 JPY
Accumulated depreciation
-19,749,000,000 JPY
-19,308,000,000 JPY
Buildings, net
6,814,000,000 JPY
7,238,000,000 JPY
Property, plant and equipment
182,861,000,000 JPY
1,342,240,000,000 JPY
166,725,000,000 JPY
1,111,152,000,000 JPY
Structures
2,473,000,000 JPY
2,480,000,000 JPY
Accumulated depreciation
-2,379,000,000 JPY
-2,379,000,000 JPY
Structures, net
94,000,000 JPY
101,000,000 JPY
Machinery and equipment
613,000,000 JPY
804,000,000 JPY
Accumulated depreciation
-530,000,000 JPY
-663,000,000 JPY
Machinery and equipment, net
83,000,000 JPY
141,000,000 JPY
Vessels
235,103,000,000 JPY
186,109,000,000 JPY
Accumulated depreciation
-81,542,000,000 JPY
-68,630,000,000 JPY
Vessels, net
153,560,000,000 JPY
708,682,000,000 JPY
117,479,000,000 JPY
632,105,000,000 JPY
Vehicles
183,000,000 JPY
203,000,000 JPY
Accumulated depreciation
-177,000,000 JPY
-191,000,000 JPY
Vehicles, net
5,000,000 JPY
11,000,000 JPY
Land
15,252,000,000 JPY
299,710,000,000 JPY
15,478,000,000 JPY
254,594,000,000 JPY
Construction in progress
2,433,000,000 JPY
162,234,000,000 JPY
21,813,000,000 JPY
59,988,000,000 JPY
Other
7,854,000,000 JPY
7,558,000,000 JPY
Accumulated depreciation
-3,847,000,000 JPY
-3,420,000,000 JPY
Other, net
4,007,000,000 JPY
7,856,000,000 JPY
4,137,000,000 JPY
5,688,000,000 JPY
Accumulated depreciation
-895,650,000,000 JPY
-788,959,000,000 JPY
Intangible assets
Intangible assets
15,204,000,000 JPY
36,739,000,000 JPY
18,818,000,000 JPY
36,624,000,000 JPY
Goodwill
JPY
JPY
JPY
1,597,000,000 JPY
JPY
JPY
3,212,000,000 JPY
4,810,000,000 JPY
4,810,000,000 JPY
JPY
JPY
1,599,000,000 JPY
JPY
JPY
568,000,000 JPY
JPY
2,167,000,000 JPY
JPY
2,167,000,000 JPY
JPY
Leasehold interests in land
1,000,000 JPY
1,000,000 JPY
Software
11,962,000,000 JPY
14,900,000,000 JPY
Other
3,241,000,000 JPY
3,916,000,000 JPY
Investments and other assets
Investment securities
54,993,000,000 JPY
1,430,873,000,000 JPY
63,671,000,000 JPY
978,848,000,000 JPY
Shares of subsidiaries and associates
703,621,000,000 JPY
520,721,000,000 JPY
Investments and other assets
1,038,953,000,000 JPY
1,746,726,000,000 JPY
773,311,000,000 JPY
1,187,472,000,000 JPY
Investments in capital
224,000,000 JPY
196,000,000 JPY
Investments in capital of subsidiaries and associates
6,213,000,000 JPY
6,478,000,000 JPY
Long-term loans receivable
3,714,000,000 JPY
116,893,000,000 JPY
8,404,000,000 JPY
110,104,000,000 JPY
Long-term loans receivable from subsidiaries and associates
187,937,000,000 JPY
80,863,000,000 JPY
Distressed receivables
324,000,000 JPY
278,000,000 JPY
Long-term prepaid expenses
4,879,000,000 JPY
8,550,000,000 JPY
4,801,000,000 JPY
8,562,000,000 JPY
Deferred tax assets
2,058,000,000 JPY
1,217,000,000 JPY
Other
191,173,000,000 JPY
93,343,000,000 JPY
Allowance for doubtful accounts
-5,796,000,000 JPY
-23,811,000,000 JPY
-7,033,000,000 JPY
-23,562,000,000 JPY
Non-current assets
1,237,020,000,000 JPY
3,125,705,000,000 JPY
958,855,000,000 JPY
2,335,249,000,000 JPY
Assets
4,049,938,000,000 JPY
370,391,000,000 JPY
-485,691,000,000 JPY
517,325,000,000 JPY
100,963,000,000 JPY
479,283,000,000 JPY
359,210,000,000 JPY
1,595,956,000,000 JPY
999,130,000,000 JPY
1,223,633,000,000 JPY
3,564,247,000,000 JPY
3,679,547,000,000 JPY
2,955,956,000,000 JPY
67,699,000,000 JPY
-269,254,000,000 JPY
420,487,000,000 JPY
294,175,000,000 JPY
1,231,491,000,000 JPY
650,143,000,000 JPY
886,028,000,000 JPY
391,584,000,000 JPY
2,686,701,000,000 JPY
245,837,000,000 JPY
2,710,118,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
324,014,000,000 JPY
339,354,000,000 JPY
181,035,000,000 JPY
192,170,000,000 JPY
Lease liabilities
99,000,000 JPY
101,000,000 JPY
Income taxes payable
1,934,000,000 JPY
6,979,000,000 JPY
3,357,000,000 JPY
8,624,000,000 JPY
Other
6,093,000,000 JPY
62,165,000,000 JPY
4,909,000,000 JPY
37,414,000,000 JPY
Current liabilities
529,727,000,000 JPY
669,176,000,000 JPY
310,072,000,000 JPY
414,002,000,000 JPY
Advances received
109,000,000 JPY
2,493,000,000 JPY
20,000,000 JPY
2,188,000,000 JPY
Accounts payable - other
1,829,000,000 JPY
3,892,000,000 JPY
Short-term bonds payable
15,000,000,000 JPY
30,000,000,000 JPY
8,700,000,000 JPY
23,700,000,000 JPY
Non-current liabilities
Bonds payable
94,500,000,000 JPY
159,500,000,000 JPY
109,500,000,000 JPY
189,500,000,000 JPY
Non-current liabilities
410,619,000,000 JPY
957,449,000,000 JPY
501,678,000,000 JPY
937,832,000,000 JPY
Long-term borrowings
266,008,000,000 JPY
524,801,000,000 JPY
334,711,000,000 JPY
575,101,000,000 JPY
Lease liabilities
2,775,000,000 JPY
17,509,000,000 JPY
2,899,000,000 JPY
10,803,000,000 JPY
Other
10,819,000,000 JPY
132,552,000,000 JPY
10,195,000,000 JPY
49,822,000,000 JPY
Liabilities
940,347,000,000 JPY
1,626,626,000,000 JPY
811,751,000,000 JPY
1,351,835,000,000 JPY
Other liabilities
Commercial papers
80,000,000,000 JPY
80,000,000,000 JPY
JPY
8,000,000,000 JPY
Provision for retirement benefits for directors (and other officers)
750,000,000 JPY
1,485,000,000 JPY
Provision for bonuses
7,426,000,000 JPY
11,660,000,000 JPY
6,453,000,000 JPY
9,433,000,000 JPY
Deferred tax liabilities
12,062,000,000 JPY
84,870,000,000 JPY
13,041,000,000 JPY
74,516,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
680,000,000 JPY
829,000,000 JPY
523,000,000 JPY
660,000,000 JPY
Net assets
Share capital
65,589,000,000 JPY
65,589,000,000 JPY
65,400,000,000 JPY
65,400,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
44,561,000,000 JPY
44,371,000,000 JPY
Capital surplus
44,561,000,000 JPY
JPY
44,371,000,000 JPY
23,090,000,000 JPY
Retained earnings
Legal retained earnings
8,527,000,000 JPY
8,527,000,000 JPY
Other retained earnings
Retained earnings brought forward
466,555,000,000 JPY
230,468,000,000 JPY
Other retained earnings
Retained earnings
522,679,000,000 JPY
1,571,582,000,000 JPY
286,370,000,000 JPY
1,091,250,000,000 JPY
Treasury shares
-558,000,000 JPY
-558,000,000 JPY
-2,268,000,000 JPY
-2,267,000,000 JPY
Shareholders' equity
632,271,000,000 JPY
1,636,614,000,000 JPY
393,873,000,000 JPY
1,177,474,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
23,987,000,000 JPY
32,472,000,000 JPY
27,040,000,000 JPY
34,010,000,000 JPY
Deferred gains or losses on hedges
-1,199,000,000 JPY
77,590,000,000 JPY
-1,956,000,000 JPY
27,161,000,000 JPY
Valuation and translation adjustments
22,787,000,000 JPY
288,732,000,000 JPY
25,083,000,000 JPY
97,095,000,000 JPY
Net assets
966,000,000 JPY
550,000,000 JPY
288,732,000,000 JPY
23,987,000,000 JPY
522,679,000,000 JPY
8,527,000,000 JPY
171,647,000,000 JPY
65,589,000,000 JPY
65,589,000,000 JPY
466,555,000,000 JPY
22,787,000,000 JPY
1,636,614,000,000 JPY
655,609,000,000 JPY
32,472,000,000 JPY
JPY
44,561,000,000 JPY
-558,000,000 JPY
-558,000,000 JPY
46,630,000,000 JPY
7,021,000,000 JPY
11,724,000,000 JPY
1,937,621,000,000 JPY
44,561,000,000 JPY
632,271,000,000 JPY
1,571,582,000,000 JPY
-1,199,000,000 JPY
550,000,000 JPY
77,590,000,000 JPY
44,371,000,000 JPY
-2,268,000,000 JPY
743,000,000 JPY
286,370,000,000 JPY
27,040,000,000 JPY
-1,956,000,000 JPY
25,083,000,000 JPY
34,010,000,000 JPY
23,090,000,000 JPY
8,527,000,000 JPY
419,739,000,000 JPY
1,091,250,000,000 JPY
230,468,000,000 JPY
44,371,000,000 JPY
46,630,000,000 JPY
-2,267,000,000 JPY
65,400,000,000 JPY
1,177,474,000,000 JPY
97,095,000,000 JPY
27,161,000,000 JPY
29,232,000,000 JPY
781,000,000 JPY
781,000,000 JPY
6,691,000,000 JPY
1,334,866,000,000 JPY
59,514,000,000 JPY
65,400,000,000 JPY
393,873,000,000 JPY
1,347,000,000 JPY
65,400,000,000 JPY
65,400,000,000 JPY
1,347,000,000 JPY
13,134,000,000 JPY
20,793,000,000 JPY
539,825,000,000 JPY
29,917,000,000 JPY
45,351,000,000 JPY
7,541,000,000 JPY
885,000,000 JPY
44,371,000,000 JPY
-6,515,000,000 JPY
5,150,000,000 JPY
-6,516,000,000 JPY
46,630,000,000 JPY
699,150,000,000 JPY
120,020,000,000 JPY
-2,731,000,000 JPY
44,371,000,000 JPY
172,433,000,000 JPY
435,589,000,000 JPY
194,574,000,000 JPY
37,956,000,000 JPY
23,524,000,000 JPY
-4,653,000,000 JPY
69,177,000,000 JPY
8,527,000,000 JPY
Share acquisition rights
550,000,000 JPY
550,000,000 JPY
781,000,000 JPY
781,000,000 JPY
Liabilities and net assets
1,595,956,000,000 JPY
3,564,247,000,000 JPY
1,231,491,000,000 JPY
2,686,701,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.