Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
43,539,000,000 JPY
57,464,000,000 JPY
39,172,000,000 JPY
28,166,000,000 JPY
Property, plant and equipment
15,921,000,000 JPY
30,734,000,000 JPY
22,438,000,000 JPY
12,476,000,000 JPY
Buildings
Buildings, net
3,070,000,000 JPY
4,279,000,000 JPY
Land
11,628,000,000 JPY
15,004,000,000 JPY
7,022,000,000 JPY
4,144,000,000 JPY
Leased assets, net
JPY
1,212,000,000 JPY
781,000,000 JPY
10,000,000 JPY
Construction in progress
1,123,000,000 JPY
2,930,000,000 JPY
2,560,000,000 JPY
2,515,000,000 JPY
Structures
Structures, net
60,000,000 JPY
108,000,000 JPY
Machinery and equipment
Machinery and equipment, net
JPY
834,000,000 JPY
Other
44,000,000 JPY
44,000,000 JPY
Intangible assets
63,000,000 JPY
11,002,000,000 JPY
7,498,000,000 JPY
528,000,000 JPY
Goodwill
JPY
3,656,000,000 JPY
3,656,000,000 JPY
JPY
1,983,000,000 JPY
1,983,000,000 JPY
Software
JPY
610,000,000 JPY
757,000,000 JPY
496,000,000 JPY
Leased assets
JPY
JPY
0 JPY
0 JPY
Trademark right
0 JPY
0 JPY
Other
361,000,000 JPY
331,000,000 JPY
Other assets
Investment securities
10,189,000,000 JPY
10,439,000,000 JPY
5,624,000,000 JPY
5,390,000,000 JPY
Long-term loans receivable
2,420,000,000 JPY
214,000,000 JPY
114,000,000 JPY
1,083,000,000 JPY
Long-term prepaid expenses
JPY
43,000,000 JPY
Deferred tax assets
JPY
663,000,000 JPY
437,000,000 JPY
114,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-41,000,000 JPY
-36,000,000 JPY
-3,000,000 JPY
Investments and other assets
27,554,000,000 JPY
15,727,000,000 JPY
9,235,000,000 JPY
15,161,000,000 JPY
Investments in capital
4,000,000 JPY
37,000,000 JPY
Shares of subsidiaries and associates
14,786,000,000 JPY
6,823,000,000 JPY
Other
157,000,000 JPY
769,000,000 JPY
695,000,000 JPY
1,672,000,000 JPY
Current assets
28,319,000,000 JPY
54,563,000,000 JPY
49,219,000,000 JPY
41,722,000,000 JPY
Cash and deposits
26,554,000,000 JPY
32,851,000,000 JPY
29,679,000,000 JPY
27,321,000,000 JPY
Accounts receivable - trade
11,000,000 JPY
10,893,000,000 JPY
Supplies
13,000,000 JPY
115,000,000 JPY
93,000,000 JPY
62,000,000 JPY
Prepaid expenses
15,000,000 JPY
1,115,000,000 JPY
1,030,000,000 JPY
564,000,000 JPY
Other
1,724,000,000 JPY
1,011,000,000 JPY
234,000,000 JPY
2,734,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-14,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,017,000,000 JPY
1,074,000,000 JPY
Accumulated depreciation
-805,000,000 JPY
-293,000,000 JPY
Tools, furniture and fixtures
2,394,000,000 JPY
2,122,000,000 JPY
Accumulated depreciation
-1,359,000,000 JPY
-1,146,000,000 JPY
Tools, furniture and fixtures, net
38,000,000 JPY
1,034,000,000 JPY
976,000,000 JPY
576,000,000 JPY
Vehicles
Vehicles, net
JPY
6,000,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
31,000,000 JPY
31,000,000 JPY
Investments and other assets
Distressed receivables
JPY
0 JPY
Current assets
Other assets
Assets
71,859,000,000 JPY
112,028,000,000 JPY
88,391,000,000 JPY
69,889,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
35,481,000,000 JPY
43,957,000,000 JPY
33,475,000,000 JPY
27,840,000,000 JPY
Bonds payable
30,000,000 JPY
5,000,000 JPY
Long-term borrowings
13,399,000,000 JPY
15,370,000,000 JPY
6,960,000,000 JPY
5,679,000,000 JPY
Deferred tax liabilities
1,096,000,000 JPY
3,523,000,000 JPY
1,883,000,000 JPY
JPY
Other
JPY
1,432,000,000 JPY
1,308,000,000 JPY
396,000,000 JPY
Lease liabilities
JPY
989,000,000 JPY
642,000,000 JPY
5,000,000 JPY
Asset retirement obligations
375,000,000 JPY
798,000,000 JPY
786,000,000 JPY
460,000,000 JPY
Provision for retirement benefits
JPY
439,000,000 JPY
Current liabilities
11,685,000,000 JPY
29,907,000,000 JPY
23,972,000,000 JPY
19,798,000,000 JPY
Accounts payable - trade
3,000,000 JPY
10,239,000,000 JPY
Short-term borrowings
7,581,000,000 JPY
315,000,000 JPY
145,000,000 JPY
3,005,000,000 JPY
Accounts payable - other
197,000,000 JPY
6,185,000,000 JPY
4,789,000,000 JPY
2,263,000,000 JPY
Accrued expenses
1,000,000 JPY
1,191,000,000 JPY
1,160,000,000 JPY
126,000,000 JPY
Income taxes payable
JPY
2,902,000,000 JPY
1,652,000,000 JPY
1,083,000,000 JPY
Deposits received
5,000,000 JPY
126,000,000 JPY
Unearned revenue
JPY
84,000,000 JPY
Other
15,000,000 JPY
945,000,000 JPY
793,000,000 JPY
83,000,000 JPY
Liabilities
47,167,000,000 JPY
73,865,000,000 JPY
57,447,000,000 JPY
47,639,000,000 JPY
Shareholders' equity
21,614,000,000 JPY
33,044,000,000 JPY
27,933,000,000 JPY
21,043,000,000 JPY
Share capital
2,670,000,000 JPY
2,670,000,000 JPY
2,667,000,000 JPY
2,667,000,000 JPY
Capital surplus
2,346,000,000 JPY
2,348,000,000 JPY
2,343,000,000 JPY
2,343,000,000 JPY
Legal capital surplus
2,185,000,000 JPY
2,181,000,000 JPY
Other capital surplus
161,000,000 JPY
161,000,000 JPY
Retained earnings
22,353,000,000 JPY
33,781,000,000 JPY
28,681,000,000 JPY
21,790,000,000 JPY
Legal retained earnings
18,000,000 JPY
18,000,000 JPY
Other retained earnings
Retained earnings brought forward
21,423,000,000 JPY
20,860,000,000 JPY
Treasury shares
-5,757,000,000 JPY
-5,757,000,000 JPY
-5,758,000,000 JPY
-5,758,000,000 JPY
Valuation and translation adjustments
3,077,000,000 JPY
2,873,000,000 JPY
1,010,000,000 JPY
1,206,000,000 JPY
Valuation difference on available-for-sale securities
3,077,000,000 JPY
3,082,000,000 JPY
1,207,000,000 JPY
1,206,000,000 JPY
Net assets
2,670,000,000 JPY
2,670,000,000 JPY
21,423,000,000 JPY
912,000,000 JPY
161,000,000 JPY
3,077,000,000 JPY
33,044,000,000 JPY
-208,000,000 JPY
24,692,000,000 JPY
3,082,000,000 JPY
2,244,000,000 JPY
2,348,000,000 JPY
2,346,000,000 JPY
-5,757,000,000 JPY
38,162,000,000 JPY
2,185,000,000 JPY
-5,757,000,000 JPY
21,614,000,000 JPY
2,873,000,000 JPY
3,077,000,000 JPY
33,781,000,000 JPY
22,353,000,000 JPY
18,000,000 JPY
-196,000,000 JPY
2,181,000,000 JPY
21,043,000,000 JPY
-5,758,000,000 JPY
-5,758,000,000 JPY
21,790,000,000 JPY
161,000,000 JPY
1,206,000,000 JPY
2,667,000,000 JPY
27,933,000,000 JPY
1,010,000,000 JPY
1,206,000,000 JPY
1,207,000,000 JPY
2,343,000,000 JPY
30,943,000,000 JPY
1,999,000,000 JPY
18,000,000 JPY
2,667,000,000 JPY
22,249,000,000 JPY
28,681,000,000 JPY
20,860,000,000 JPY
2,343,000,000 JPY
912,000,000 JPY
912,000,000 JPY
2,665,000,000 JPY
25,708,000,000 JPY
JPY
2,665,000,000 JPY
161,000,000 JPY
17,949,000,000 JPY
2,180,000,000 JPY
1,701,000,000 JPY
24,197,000,000 JPY
18,128,000,000 JPY
24,948,000,000 JPY
1,702,000,000 JPY
2,341,000,000 JPY
-191,000,000 JPY
2,341,000,000 JPY
-5,758,000,000 JPY
1,511,000,000 JPY
1,701,000,000 JPY
18,879,000,000 JPY
-5,758,000,000 JPY
19,829,000,000 JPY
18,000,000 JPY
Liabilities and net assets
71,859,000,000 JPY
112,028,000,000 JPY
88,391,000,000 JPY
69,889,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
JPY
295,000,000 JPY
172,000,000 JPY
5,000,000 JPY
Current portion of long-term borrowings
3,870,000,000 JPY
4,870,000,000 JPY
3,134,000,000 JPY
2,277,000,000 JPY
Deposits received
Provision for bonuses
8,000,000 JPY
922,000,000 JPY
835,000,000 JPY
501,000,000 JPY
Provisions
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
54,000,000 JPY
55,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.