Semi-Annual Consolidated Statement Of Cash Flows

PHYZ Holdings Inc. - Filing #7554541

Concept As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
602,120,000 JPY
-53,090,000 JPY
-1,019,000 JPY
333,499,000 JPY
Depreciation
104,759,000 JPY
50,775,000 JPY
Impairment losses
JPY
15,415,000 JPY
Increase (decrease) in allowance for doubtful accounts
-17,354,000 JPY
24,622,000 JPY
Interest and dividend income
-527,000 JPY
-13,099,000 JPY
Interest expenses
3,650,000 JPY
481,000 JPY
Increase (decrease) in provision for bonuses
-2,811,000 JPY
JPY
Decrease (increase) in trade receivables
-15,234,000 JPY
-382,946,000 JPY
Increase (decrease) in trade payables
3,706,000 JPY
145,650,000 JPY
Other, net
50,775,000 JPY
-71,163,000 JPY
Subtotal
899,983,000 JPY
358,671,000 JPY
Interest and dividends received
527,000 JPY
13,099,000 JPY
Interest paid
-3,691,000 JPY
-481,000 JPY
Income taxes paid
-213,493,000 JPY
-48,618,000 JPY
Net cash provided by (used in) operating activities
703,379,000 JPY
322,670,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
JPY
-26,563,000 JPY
Proceeds from sale of property, plant and equipment
17,814,000 JPY
24,466,000 JPY
Purchase of investment securities
-590,000 JPY
-20,150,000 JPY
Proceeds from sale of investment securities
JPY
489,510,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-58,889,000 JPY
JPY
Loan advances
-5,385,000 JPY
JPY
Proceeds from collection of loans receivable
54,167,000 JPY
JPY
Other, net
-2,990,000 JPY
JPY
Net cash provided by (used in) investing activities
-71,386,000 JPY
450,977,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
330,000,000 JPY
JPY
Repayments of long-term borrowings
-475,578,000 JPY
JPY
Purchase of treasury shares
JPY
-99,927,000 JPY
Dividends paid
JPY
-64,521,000 JPY
Net cash provided by (used in) financing activities
-21,026,000 JPY
-373,345,000 JPY
Net increase (decrease) in cash and cash equivalents
610,966,000 JPY
400,303,000 JPY
Cash and cash equivalents
1,696,057,000 JPY
1,085,090,000 JPY
684,787,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.