Concept As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,714,681,000 JPY
152,462,000 JPY
1,100,090,000 JPY
367,897,000 JPY
Accounts receivable - trade
1,418,371,000 JPY
1,287,000 JPY
1,299,598,000 JPY
JPY
Prepaid expenses
43,433,000 JPY
19,987,000 JPY
70,277,000 JPY
26,212,000 JPY
Supplies
6,960,000 JPY
8,034,000 JPY
Allowance for doubtful accounts
-8,462,000 JPY
-24,622,000 JPY
Other
6,600,000 JPY
1,863,000 JPY
15,473,000 JPY
1,620,000 JPY
Current assets
3,400,508,000 JPY
648,924,000 JPY
2,567,822,000 JPY
638,738,000 JPY
Non-current assets
830,130,000 JPY
1,139,795,000 JPY
211,242,000 JPY
642,888,000 JPY
Property, plant and equipment
558,000,000 JPY
27,470,000 JPY
44,507,000 JPY
36,266,000 JPY
Buildings, net
87,787,000 JPY
15,727,000 JPY
21,446,000 JPY
19,796,000 JPY
Land
287,999,000 JPY
JPY
Buildings
122,872,000 JPY
30,332,000 JPY
33,031,000 JPY
31,326,000 JPY
Accumulated depreciation
-35,085,000 JPY
-14,604,000 JPY
-11,584,000 JPY
-11,530,000 JPY
Leased assets, net
92,119,000 JPY
2,274,000 JPY
7,101,000 JPY
3,461,000 JPY
Intangible assets
70,088,000 JPY
58,125,000 JPY
80,934,000 JPY
80,934,000 JPY
Software
69,807,000 JPY
58,125,000 JPY
80,934,000 JPY
80,934,000 JPY
Other
280,000 JPY
JPY
Investments and other assets
202,042,000 JPY
1,054,198,000 JPY
85,800,000 JPY
525,687,000 JPY
Investment securities
11,848,000 JPY
0 JPY
1,586,000 JPY
1,586,000 JPY
Shares of subsidiaries and associates
607,141,000 JPY
489,641,000 JPY
Investments in capital
85,000 JPY
85,000 JPY
Long-term loans receivable from subsidiaries and associates
414,192,000 JPY
JPY
Deferred tax assets
28,068,000 JPY
8,126,000 JPY
23,087,000 JPY
9,489,000 JPY
Other
162,125,000 JPY
24,653,000 JPY
61,126,000 JPY
24,885,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
109,793,000 JPY
5,933,000 JPY
60,532,000 JPY
5,933,000 JPY
Accumulated depreciation
-17,673,000 JPY
-3,659,000 JPY
-53,431,000 JPY
-2,472,000 JPY
Tools, furniture and fixtures
48,640,000 JPY
24,907,000 JPY
25,960,000 JPY
22,672,000 JPY
Accumulated depreciation
-32,108,000 JPY
-15,438,000 JPY
-11,765,000 JPY
-11,429,000 JPY
Tools, furniture and fixtures, net
16,531,000 JPY
9,468,000 JPY
14,194,000 JPY
11,243,000 JPY
Vehicles
382,886,000 JPY
1,276,000 JPY
1,925,000 JPY
1,925,000 JPY
Accumulated depreciation
-309,324,000 JPY
-1,275,000 JPY
-160,000 JPY
-160,000 JPY
Vehicles, net
73,562,000 JPY
0 JPY
1,764,000 JPY
1,764,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
3,782,531,000 JPY
4,230,639,000 JPY
3,755,072,000 JPY
27,459,000 JPY
1,788,719,000 JPY
448,107,000 JPY
1,456,090,000 JPY
2,779,065,000 JPY
1,309,857,000 JPY
1,281,627,000 JPY
1,469,208,000 JPY
13,117,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
195,798,000 JPY
150,006,000 JPY
JPY
JPY
Non-current liabilities
329,109,000 JPY
155,302,000 JPY
5,863,000 JPY
5,863,000 JPY
Deferred tax liabilities
48,958,000 JPY
JPY
Lease liabilities
82,076,000 JPY
3,020,000 JPY
3,586,000 JPY
3,586,000 JPY
Asset retirement obligations
2,276,000 JPY
2,276,000 JPY
2,276,000 JPY
2,276,000 JPY
Current liabilities
2,201,514,000 JPY
589,535,000 JPY
1,484,320,000 JPY
207,428,000 JPY
Accounts payable - trade
464,208,000 JPY
108,000 JPY
436,891,000 JPY
JPY
Short-term borrowings
180,000,000 JPY
180,000,000 JPY
JPY
JPY
Accounts payable - other
163,911,000 JPY
41,339,000 JPY
105,877,000 JPY
66,337,000 JPY
Accrued expenses
570,399,000 JPY
58,667,000 JPY
477,192,000 JPY
41,962,000 JPY
Income taxes payable
155,821,000 JPY
JPY
136,920,000 JPY
2,348,000 JPY
Accrued consumption taxes
473,634,000 JPY
JPY
293,656,000 JPY
JPY
Deposits received
38,194,000 JPY
20,720,000 JPY
16,012,000 JPY
6,566,000 JPY
Other
4,224,000 JPY
JPY
10,052,000 JPY
354,000 JPY
Asset retirement obligations
JPY
JPY
2,188,000 JPY
2,188,000 JPY
Current liabilities
Current portion of long-term borrowings
122,976,000 JPY
99,996,000 JPY
JPY
JPY
Lease liabilities
23,671,000 JPY
856,000 JPY
5,528,000 JPY
786,000 JPY
Deposits received
Provisions
Provision for bonuses
4,472,000 JPY
JPY
Liabilities
2,530,624,000 JPY
744,838,000 JPY
1,490,183,000 JPY
213,291,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,687,226,000 JPY
1,043,881,000 JPY
1,280,606,000 JPY
1,068,336,000 JPY
Share capital
326,522,000 JPY
326,522,000 JPY
326,512,000 JPY
326,512,000 JPY
Capital surplus
244,070,000 JPY
244,070,000 JPY
231,221,000 JPY
231,221,000 JPY
Legal capital surplus
229,522,000 JPY
229,512,000 JPY
Retained earnings
1,166,783,000 JPY
523,437,000 JPY
790,283,000 JPY
578,013,000 JPY
Other retained earnings
Retained earnings brought forward
523,437,000 JPY
578,013,000 JPY
Treasury shares
-50,149,000 JPY
-50,149,000 JPY
-67,411,000 JPY
-67,411,000 JPY
Valuation and translation adjustments
1,757,000 JPY
JPY
Valuation difference on available-for-sale securities
1,757,000 JPY
JPY
Net assets
14,548,000 JPY
326,522,000 JPY
1,700,014,000 JPY
11,030,000 JPY
326,522,000 JPY
523,437,000 JPY
229,522,000 JPY
1,687,226,000 JPY
1,043,881,000 JPY
1,166,783,000 JPY
1,757,000 JPY
244,070,000 JPY
244,070,000 JPY
-50,149,000 JPY
1,757,000 JPY
523,437,000 JPY
-50,149,000 JPY
1,043,881,000 JPY
1,708,000 JPY
790,283,000 JPY
JPY
578,013,000 JPY
-67,411,000 JPY
1,288,881,000 JPY
JPY
326,512,000 JPY
578,013,000 JPY
JPY
326,512,000 JPY
8,275,000 JPY
1,280,606,000 JPY
229,512,000 JPY
JPY
231,221,000 JPY
231,221,000 JPY
-67,411,000 JPY
1,068,336,000 JPY
1,068,336,000 JPY
JPY
1,168,707,000 JPY
326,481,000 JPY
-58,485,000 JPY
326,481,000 JPY
1,227,192,000 JPY
-58,485,000 JPY
671,290,000 JPY
229,481,000 JPY
1,227,192,000 JPY
-59,000 JPY
229,481,000 JPY
229,481,000 JPY
-59,000 JPY
671,290,000 JPY
-58,485,000 JPY
1,168,707,000 JPY
671,290,000 JPY
-58,485,000 JPY
JPY
Liabilities and net assets
4,230,639,000 JPY
1,788,719,000 JPY
2,779,065,000 JPY
1,281,627,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.