Consolidated Balance Sheet

PHYZ Holdings Inc. - Filing #7554529

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,544,808,000 JPY
148,055,000 JPY
1,714,681,000 JPY
152,462,000 JPY
Notes and accounts receivable - trade
2,650,166,000 JPY
1,418,371,000 JPY
Notes receivable - trade
72,536,000 JPY
72,283,000 JPY
JPY
Accounts receivable - trade
2,577,629,000 JPY
10,389,000 JPY
1,287,000 JPY
Prepaid expenses
91,500,000 JPY
15,180,000 JPY
43,433,000 JPY
19,987,000 JPY
Supplies
3,223,000 JPY
6,960,000 JPY
Other
24,623,000 JPY
776,000 JPY
6,600,000 JPY
1,863,000 JPY
Allowance for doubtful accounts
-14,042,000 JPY
-8,462,000 JPY
Current assets
4,304,777,000 JPY
424,397,000 JPY
3,400,508,000 JPY
648,924,000 JPY
Non-current assets
1,530,246,000 JPY
1,261,786,000 JPY
830,130,000 JPY
1,139,795,000 JPY
Investments and other assets
447,675,000 JPY
1,205,804,000 JPY
202,042,000 JPY
1,054,198,000 JPY
Investment securities
66,291,000 JPY
0 JPY
11,848,000 JPY
0 JPY
Investments in capital
85,000 JPY
85,000 JPY
Deferred tax assets
24,571,000 JPY
2,742,000 JPY
28,068,000 JPY
8,126,000 JPY
Other
356,812,000 JPY
24,092,000 JPY
162,125,000 JPY
24,653,000 JPY
Non-current assets
Property, plant and equipment
680,977,000 JPY
20,665,000 JPY
558,000,000 JPY
27,470,000 JPY
Buildings, net
83,446,000 JPY
12,553,000 JPY
87,787,000 JPY
15,727,000 JPY
Land
287,999,000 JPY
287,999,000 JPY
Leased assets, net
243,731,000 JPY
1,087,000 JPY
92,119,000 JPY
2,274,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
318,794,000 JPY
5,933,000 JPY
109,793,000 JPY
5,933,000 JPY
Accumulated depreciation
-75,063,000 JPY
-4,845,000 JPY
-17,673,000 JPY
-3,659,000 JPY
Vehicles
389,480,000 JPY
1,276,000 JPY
382,886,000 JPY
1,276,000 JPY
Accumulated depreciation
-345,453,000 JPY
-1,275,000 JPY
-309,324,000 JPY
-1,275,000 JPY
Vehicles, net
44,026,000 JPY
0 JPY
73,562,000 JPY
0 JPY
Intangible assets
Goodwill
5,689,000 JPY
JPY
235,906,000 JPY
JPY
230,217,000 JPY
JPY
Other
113,380,000 JPY
280,000 JPY
Other intangible assets
Intangible assets
401,593,000 JPY
35,317,000 JPY
70,088,000 JPY
58,125,000 JPY
Software
52,306,000 JPY
35,317,000 JPY
69,807,000 JPY
58,125,000 JPY
Investments and other assets
Assets
4,952,762,000 JPY
270,604,000 JPY
371,786,000 JPY
5,835,024,000 JPY
4,310,372,000 JPY
882,261,000 JPY
1,686,183,000 JPY
3,782,531,000 JPY
4,230,639,000 JPY
3,755,072,000 JPY
27,459,000 JPY
JPY
1,788,719,000 JPY
448,107,000 JPY
Liabilities
Current liabilities
Short-term borrowings
45,000,000 JPY
JPY
180,000,000 JPY
180,000,000 JPY
Deposits received
37,613,000 JPY
9,166,000 JPY
38,194,000 JPY
20,720,000 JPY
Accounts payable - other
173,373,000 JPY
68,516,000 JPY
163,911,000 JPY
41,339,000 JPY
Current portion of long-term borrowings
375,548,000 JPY
189,996,000 JPY
122,976,000 JPY
99,996,000 JPY
Lease liabilities
71,500,000 JPY
3,020,000 JPY
23,671,000 JPY
856,000 JPY
Income taxes payable
75,443,000 JPY
15,731,000 JPY
155,821,000 JPY
JPY
Current portion of bonds payable
10,000,000 JPY
JPY
Provisions
Provision for bonuses
49,069,000 JPY
4,472,000 JPY
Accrued expenses
698,626,000 JPY
32,727,000 JPY
570,399,000 JPY
58,667,000 JPY
Other
75,601,000 JPY
4,224,000 JPY
Current liabilities
2,886,553,000 JPY
474,800,000 JPY
2,201,514,000 JPY
589,535,000 JPY
Non-current liabilities
Bonds payable
5,000,000 JPY
JPY
Long-term borrowings
417,201,000 JPY
110,010,000 JPY
195,798,000 JPY
150,006,000 JPY
Deferred tax liabilities
103,856,000 JPY
48,958,000 JPY
Lease liabilities
205,460,000 JPY
JPY
82,076,000 JPY
3,020,000 JPY
Retirement benefit liability
2,619,000 JPY
JPY
Provision for retirement benefits for directors (and other officers)
55,002,000 JPY
JPY
Non-current liabilities
857,866,000 JPY
112,286,000 JPY
329,109,000 JPY
155,302,000 JPY
Asset retirement obligations
2,276,000 JPY
2,276,000 JPY
2,276,000 JPY
2,276,000 JPY
Other
66,450,000 JPY
JPY
Liabilities
3,744,420,000 JPY
587,086,000 JPY
2,530,624,000 JPY
744,838,000 JPY
Liabilities and net assets
Shareholders' equity
2,055,727,000 JPY
1,099,097,000 JPY
1,687,226,000 JPY
1,043,881,000 JPY
Share capital
326,522,000 JPY
326,522,000 JPY
326,522,000 JPY
326,522,000 JPY
Capital surplus
242,570,000 JPY
242,570,000 JPY
244,070,000 JPY
244,070,000 JPY
Retained earnings
1,535,242,000 JPY
578,611,000 JPY
1,166,783,000 JPY
523,437,000 JPY
Treasury shares
-48,607,000 JPY
-48,607,000 JPY
-50,149,000 JPY
-50,149,000 JPY
Valuation and translation adjustments
-327,000 JPY
1,757,000 JPY
Valuation difference on available-for-sale securities
-327,000 JPY
1,757,000 JPY
Non-controlling interests
35,204,000 JPY
11,030,000 JPY
Net assets
229,522,000 JPY
13,047,000 JPY
-48,607,000 JPY
-48,607,000 JPY
578,611,000 JPY
326,522,000 JPY
2,055,727,000 JPY
-327,000 JPY
-327,000 JPY
242,570,000 JPY
2,090,604,000 JPY
35,204,000 JPY
326,522,000 JPY
1,099,097,000 JPY
1,535,242,000 JPY
578,611,000 JPY
242,570,000 JPY
1,099,097,000 JPY
14,548,000 JPY
326,522,000 JPY
1,700,014,000 JPY
11,030,000 JPY
326,522,000 JPY
523,437,000 JPY
229,522,000 JPY
1,687,226,000 JPY
1,043,881,000 JPY
1,166,783,000 JPY
1,757,000 JPY
244,070,000 JPY
244,070,000 JPY
-50,149,000 JPY
1,757,000 JPY
523,437,000 JPY
1,043,881,000 JPY
-50,149,000 JPY
1,708,000 JPY
790,283,000 JPY
578,013,000 JPY
-67,411,000 JPY
1,288,881,000 JPY
JPY
326,512,000 JPY
578,013,000 JPY
326,512,000 JPY
8,275,000 JPY
1,280,606,000 JPY
229,512,000 JPY
231,221,000 JPY
231,221,000 JPY
JPY
-67,411,000 JPY
1,068,336,000 JPY
1,068,336,000 JPY
Liabilities and net assets
5,835,024,000 JPY
1,686,183,000 JPY
4,230,639,000 JPY
1,788,719,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.