Semi-Annual Consolidated Balance Sheet

PHYZ Holdings Inc. - Filing #7554504

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
41,540,000 JPY
2,506,621,000 JPY
1,544,808,000 JPY
148,055,000 JPY
Other
1,412,000 JPY
26,533,000 JPY
24,623,000 JPY
776,000 JPY
Allowance for doubtful accounts
-2,921,000 JPY
-14,042,000 JPY
Current assets
247,356,000 JPY
5,094,461,000 JPY
4,304,777,000 JPY
424,397,000 JPY
Non-current assets
Property, plant and equipment
17,900,000 JPY
647,793,000 JPY
680,977,000 JPY
20,665,000 JPY
Property, plant and equipment
Land
287,999,000 JPY
287,999,000 JPY
Leased assets
5,933,000 JPY
357,290,000 JPY
318,794,000 JPY
5,933,000 JPY
Accumulated depreciation
-5,933,000 JPY
-135,989,000 JPY
-75,063,000 JPY
-4,845,000 JPY
Leased assets, net
0 JPY
221,300,000 JPY
243,731,000 JPY
1,087,000 JPY
Intangible assets
Goodwill
JPY
4,266,000 JPY
JPY
210,872,000 JPY
206,605,000 JPY
5,689,000 JPY
JPY
235,906,000 JPY
JPY
230,217,000 JPY
Other
101,780,000 JPY
113,380,000 JPY
Intangible assets
16,824,000 JPY
356,142,000 JPY
401,593,000 JPY
35,317,000 JPY
Investments and other assets
1,144,839,000 JPY
763,411,000 JPY
447,675,000 JPY
1,205,804,000 JPY
Investments and other assets
Investment securities
0 JPY
69,830,000 JPY
66,291,000 JPY
0 JPY
Deferred tax assets
3,605,000 JPY
95,474,000 JPY
24,571,000 JPY
2,742,000 JPY
Other
22,952,000 JPY
199,745,000 JPY
192,805,000 JPY
24,092,000 JPY
Non-current assets
1,179,564,000 JPY
1,767,347,000 JPY
1,530,246,000 JPY
1,261,786,000 JPY
Assets
5,421,997,000 JPY
368,637,000 JPY
6,392,828,000 JPY
602,193,000 JPY
1,426,921,000 JPY
468,980,000 JPY
6,861,809,000 JPY
4,952,762,000 JPY
270,604,000 JPY
361,396,000 JPY
5,835,024,000 JPY
4,320,761,000 JPY
882,261,000 JPY
1,686,183,000 JPY
Liabilities
Current liabilities
Short-term borrowings
15,000,000 JPY
45,000,000 JPY
Lease liabilities
2,231,000 JPY
79,415,000 JPY
71,500,000 JPY
3,020,000 JPY
Income taxes payable
7,503,000 JPY
382,868,000 JPY
75,443,000 JPY
15,731,000 JPY
Other
20,000 JPY
69,833,000 JPY
75,601,000 JPY
JPY
Current liabilities
366,754,000 JPY
3,317,548,000 JPY
2,886,553,000 JPY
474,800,000 JPY
Non-current liabilities
Bonds payable
JPY
5,000,000 JPY
Long-term borrowings
JPY
327,107,000 JPY
417,201,000 JPY
110,010,000 JPY
Lease liabilities
174,152,000 JPY
205,460,000 JPY
Retirement benefit liability
2,694,000 JPY
2,619,000 JPY
Asset retirement obligations
2,280,000 JPY
6,233,000 JPY
2,276,000 JPY
2,276,000 JPY
Other
56,304,000 JPY
66,450,000 JPY
Non-current liabilities
2,280,000 JPY
719,311,000 JPY
857,866,000 JPY
112,286,000 JPY
Liabilities
369,034,000 JPY
4,036,859,000 JPY
3,744,420,000 JPY
587,086,000 JPY
Provision for retirement benefits for directors (and other officers)
54,852,000 JPY
55,002,000 JPY
Provision for bonuses
51,160,000 JPY
49,069,000 JPY
Deferred tax liabilities
97,966,000 JPY
103,856,000 JPY
Net assets
Shareholders' equity
Share capital
326,522,000 JPY
326,522,000 JPY
326,522,000 JPY
326,522,000 JPY
Capital surplus
239,567,000 JPY
245,048,000 JPY
242,570,000 JPY
242,570,000 JPY
Retained earnings
537,344,000 JPY
2,267,798,000 JPY
1,535,242,000 JPY
578,611,000 JPY
Treasury shares
-45,548,000 JPY
-45,548,000 JPY
-48,607,000 JPY
-48,607,000 JPY
Shareholders' equity
1,057,886,000 JPY
2,793,821,000 JPY
2,055,727,000 JPY
1,099,097,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,802,000 JPY
-327,000 JPY
Valuation and translation adjustments
1,802,000 JPY
-327,000 JPY
Non-controlling interests
29,325,000 JPY
35,204,000 JPY
Net assets
326,522,000 JPY
326,522,000 JPY
537,344,000 JPY
2,793,821,000 JPY
1,057,886,000 JPY
1,802,000 JPY
29,325,000 JPY
245,048,000 JPY
239,567,000 JPY
-45,548,000 JPY
2,824,949,000 JPY
229,522,000 JPY
-45,548,000 JPY
1,057,886,000 JPY
1,802,000 JPY
2,267,798,000 JPY
537,344,000 JPY
10,045,000 JPY
229,522,000 JPY
13,047,000 JPY
-48,607,000 JPY
578,611,000 JPY
-48,607,000 JPY
326,522,000 JPY
2,055,727,000 JPY
-327,000 JPY
-327,000 JPY
242,570,000 JPY
2,090,604,000 JPY
35,204,000 JPY
326,522,000 JPY
1,099,097,000 JPY
1,535,242,000 JPY
578,611,000 JPY
242,570,000 JPY
1,099,097,000 JPY
14,548,000 JPY
326,522,000 JPY
1,700,014,000 JPY
326,522,000 JPY
523,437,000 JPY
229,522,000 JPY
1,687,226,000 JPY
1,043,881,000 JPY
1,166,783,000 JPY
1,757,000 JPY
244,070,000 JPY
244,070,000 JPY
-50,149,000 JPY
1,757,000 JPY
523,437,000 JPY
11,030,000 JPY
-50,149,000 JPY
1,043,881,000 JPY
Liabilities and net assets
1,426,921,000 JPY
6,861,809,000 JPY
5,835,024,000 JPY
1,686,183,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.