Quarterly Statement Of Cash Flows

MAMIYA-OP CO.,LTD. - Filing #7554469

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,488,312,000 JPY
2,269,251,000 JPY
666,440,000 JPY
-910,548,000 JPY
Depreciation
254,914,000 JPY
319,742,000 JPY
Increase (decrease) in allowance for doubtful accounts
-5,091,000 JPY
-9,815,000 JPY
Interest and dividend income
-40,653,000 JPY
-42,883,000 JPY
Interest expenses
49,067,000 JPY
54,548,000 JPY
Foreign exchange losses (gains)
52,830,000 JPY
-124,346,000 JPY
Decrease (increase) in trade receivables
-1,480,792,000 JPY
-1,207,084,000 JPY
Decrease (increase) in inventories
-2,093,854,000 JPY
-1,111,047,000 JPY
Increase (decrease) in trade payables
1,360,414,000 JPY
1,518,398,000 JPY
Other, net
-69,015,000 JPY
164,328,000 JPY
Subtotal
54,417,000 JPY
373,103,000 JPY
Interest and dividends received
61,201,000 JPY
63,738,000 JPY
Interest paid
-50,827,000 JPY
-54,911,000 JPY
Income taxes paid
-349,649,000 JPY
-30,433,000 JPY
Net cash provided by (used in) operating activities
-237,084,000 JPY
416,707,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-350,785,000 JPY
-189,688,000 JPY
Proceeds from sale of property, plant and equipment
201,273,000 JPY
592,240,000 JPY
Purchase of investment securities
-550,095,000 JPY
-244,088,000 JPY
Proceeds from sale of investment securities
8,874,000 JPY
JPY
Loan advances
-500,000,000 JPY
-70,600,000 JPY
Proceeds from collection of loans receivable
59,343,000 JPY
248,716,000 JPY
Other, net
-18,103,000 JPY
81,816,000 JPY
Net cash provided by (used in) investing activities
-978,936,000 JPY
178,592,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,750,000,000 JPY
1,880,000,000 JPY
Repayments of long-term borrowings
-1,004,064,000 JPY
-1,038,047,000 JPY
Proceeds from issuance of bonds
500,000,000 JPY
300,000,000 JPY
Redemption of bonds
-850,000,000 JPY
-220,000,000 JPY
Purchase of treasury shares
-796,000 JPY
-826,000 JPY
Dividends paid
-434,639,000 JPY
-217,140,000 JPY
Other, net
-4,856,000 JPY
-17,192,000 JPY
Net cash provided by (used in) financing activities
695,487,000 JPY
433,976,000 JPY
Effect of exchange rate change on cash and cash equivalents
57,681,000 JPY
43,222,000 JPY
Net increase (decrease) in cash and cash equivalents
-462,852,000 JPY
1,072,499,000 JPY
Cash and cash equivalents
6,109,543,000 JPY
6,572,395,000 JPY
5,499,896,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.