Consolidated Balance Sheet

MAMIYA-OP CO.,LTD. - Filing #7554469

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
12,927,394,000 JPY
13,801,066,000 JPY
8,569,983,000 JPY
9,181,332,000 JPY
Investments and other assets
11,138,378,000 JPY
8,394,186,000 JPY
6,783,643,000 JPY
4,116,376,000 JPY
Investment securities
4,397,042,000 JPY
6,351,565,000 JPY
667,183,000 JPY
2,500,468,000 JPY
Investments in capital
848,837,000 JPY
854,967,000 JPY
881,409,000 JPY
887,539,000 JPY
Long-term loans receivable
483,333,000 JPY
733,717,000 JPY
JPY
283,595,000 JPY
Deferred tax assets
JPY
24,149,000 JPY
81,529,000 JPY
84,125,000 JPY
Allowance for doubtful accounts
JPY
-8,505,000 JPY
-420,000 JPY
-8,955,000 JPY
Other
236,050,000 JPY
438,292,000 JPY
229,378,000 JPY
369,602,000 JPY
Current assets
Cash and deposits
4,978,149,000 JPY
6,210,492,000 JPY
5,409,864,000 JPY
6,572,395,000 JPY
Notes receivable - trade
236,377,000 JPY
311,256,000 JPY
207,869,000 JPY
257,657,000 JPY
Accounts receivable - trade
2,769,915,000 JPY
3,608,616,000 JPY
1,725,136,000 JPY
2,360,031,000 JPY
Merchandise and finished goods
1,453,133,000 JPY
1,793,601,000 JPY
1,304,242,000 JPY
1,559,185,000 JPY
Work in process
267,747,000 JPY
314,304,000 JPY
199,652,000 JPY
312,886,000 JPY
Raw materials and supplies
2,212,049,000 JPY
3,479,093,000 JPY
1,110,430,000 JPY
1,784,718,000 JPY
Other
217,398,000 JPY
379,485,000 JPY
345,704,000 JPY
503,243,000 JPY
Allowance for doubtful accounts
-4,256,000 JPY
-7,864,000 JPY
Current assets
13,404,775,000 JPY
17,373,670,000 JPY
10,956,031,000 JPY
13,966,355,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
2,312,113,000 JPY
2,280,264,000 JPY
Accumulated depreciation
-1,188,102,000 JPY
-1,094,777,000 JPY
Buildings and structures, net
1,124,010,000 JPY
1,185,487,000 JPY
Buildings, net
362,899,000 JPY
408,445,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,226,430,000 JPY
1,442,124,000 JPY
Accumulated depreciation
-856,602,000 JPY
-1,137,784,000 JPY
Machinery, equipment and vehicles, net
369,827,000 JPY
304,340,000 JPY
Land
1,267,340,000 JPY
3,130,804,000 JPY
1,267,340,000 JPY
3,225,517,000 JPY
Leased assets
309,659,000 JPY
23,938,000 JPY
Accumulated depreciation
-7,060,000 JPY
-8,508,000 JPY
Leased assets, net
10,590,000 JPY
302,599,000 JPY
15,430,000 JPY
15,430,000 JPY
Construction in progress
53,085,000 JPY
135,596,000 JPY
2,406,000 JPY
18,348,000 JPY
Property, plant and equipment
1,787,419,000 JPY
5,137,136,000 JPY
1,761,660,000 JPY
4,809,064,000 JPY
Vehicles
Vehicles, net
17,531,000 JPY
19,191,000 JPY
Intangible assets
1,596,000 JPY
269,742,000 JPY
24,679,000 JPY
255,891,000 JPY
Other
1,596,000 JPY
269,742,000 JPY
24,679,000 JPY
255,891,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
JPY
26,332,169,000 JPY
31,174,736,000 JPY
5,258,043,000 JPY
22,168,922,000 JPY
3,747,770,000 JPY
31,174,736,000 JPY
JPY
3,752,006,000 JPY
19,526,015,000 JPY
15,859,567,000 JPY
3,536,114,000 JPY
23,147,687,000 JPY
23,147,687,000 JPY
Liabilities and net assets
Non-current liabilities
5,781,281,000 JPY
7,123,903,000 JPY
3,294,281,000 JPY
4,364,143,000 JPY
Bonds payable
700,000,000 JPY
700,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Long-term borrowings
3,655,210,000 JPY
4,013,347,000 JPY
2,269,046,000 JPY
2,684,321,000 JPY
Retirement benefit liability
965,514,000 JPY
867,756,000 JPY
Deferred tax liabilities
782,031,000 JPY
1,111,183,000 JPY
JPY
338,542,000 JPY
Current liabilities
6,834,873,000 JPY
7,527,975,000 JPY
5,702,979,000 JPY
6,307,926,000 JPY
Short-term borrowings
1,392,800,000 JPY
1,442,800,000 JPY
1,603,000,000 JPY
1,764,586,000 JPY
Notes and accounts payable - trade
1,900,879,000 JPY
1,283,631,000 JPY
Liabilities
12,616,155,000 JPY
14,651,879,000 JPY
8,997,261,000 JPY
10,672,069,000 JPY
Shareholders' equity
11,472,814,000 JPY
13,347,215,000 JPY
10,476,171,000 JPY
11,775,560,000 JPY
Share capital
3,962,632,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
Capital surplus
3,885,000 JPY
3,885,000 JPY
3,885,000 JPY
3,885,000 JPY
Retained earnings
8,029,155,000 JPY
10,052,704,000 JPY
7,072,108,000 JPY
8,512,375,000 JPY
Treasury shares
-522,858,000 JPY
-672,006,000 JPY
-562,454,000 JPY
-703,331,000 JPY
Valuation and translation adjustments
2,215,461,000 JPY
3,135,521,000 JPY
2,993,000 JPY
638,801,000 JPY
Valuation difference on available-for-sale securities
2,215,461,000 JPY
2,325,496,000 JPY
2,993,000 JPY
46,656,000 JPY
Deferred gains or losses on hedges
-51,244,000 JPY
JPY
Foreign currency translation adjustment
861,269,000 JPY
592,144,000 JPY
Share acquisition rights
27,738,000 JPY
27,738,000 JPY
49,589,000 JPY
49,589,000 JPY
Non-controlling interests
12,382,000 JPY
11,666,000 JPY
Net assets
27,738,000 JPY
3,135,521,000 JPY
2,215,461,000 JPY
8,029,155,000 JPY
497,847,000 JPY
861,269,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
7,531,308,000 JPY
JPY
2,215,461,000 JPY
13,347,215,000 JPY
13,716,013,000 JPY
2,325,496,000 JPY
3,885,000 JPY
3,885,000 JPY
-672,006,000 JPY
-522,858,000 JPY
12,382,000 JPY
16,522,857,000 JPY
3,885,000 JPY
11,472,814,000 JPY
10,052,704,000 JPY
27,738,000 JPY
-51,244,000 JPY
3,885,000 JPY
-562,454,000 JPY
7,072,108,000 JPY
2,993,000 JPY
2,993,000 JPY
46,656,000 JPY
3,885,000 JPY
454,117,000 JPY
10,528,754,000 JPY
8,512,375,000 JPY
6,617,991,000 JPY
3,885,000 JPY
-703,331,000 JPY
JPY
3,962,632,000 JPY
11,775,560,000 JPY
638,801,000 JPY
JPY
592,144,000 JPY
49,589,000 JPY
49,589,000 JPY
JPY
12,475,618,000 JPY
11,666,000 JPY
3,962,632,000 JPY
10,476,171,000 JPY
50,509,000 JPY
3,962,632,000 JPY
3,962,632,000 JPY
7,662,619,000 JPY
50,509,000 JPY
1,717,000 JPY
44,930,000 JPY
11,391,121,000 JPY
83,714,000 JPY
2,300,000 JPY
-7,585,000 JPY
5,602,000 JPY
-708,609,000 JPY
8,927,000 JPY
-573,935,000 JPY
12,008,760,000 JPY
11,361,000 JPY
3,885,000 JPY
11,489,201,000 JPY
8,134,797,000 JPY
11,584,641,000 JPY
555,768,000 JPY
44,930,000 JPY
470,711,000 JPY
8,094,902,000 JPY
432,282,000 JPY
Liabilities and net assets
26,332,169,000 JPY
31,174,736,000 JPY
19,526,015,000 JPY
23,147,687,000 JPY
Liabilities
Current liabilities
Income taxes payable
180,651,000 JPY
302,511,000 JPY
14,488,000 JPY
101,758,000 JPY
Current portion of long-term borrowings
1,253,404,000 JPY
1,310,963,000 JPY
838,254,000 JPY
894,052,000 JPY
Current portion of bonds payable
200,000,000 JPY
200,000,000 JPY
850,000,000 JPY
850,000,000 JPY
Provisions
Provision for bonuses
46,755,000 JPY
137,642,000 JPY
34,136,000 JPY
59,032,000 JPY
Other
193,666,000 JPY
514,231,000 JPY
201,001,000 JPY
458,175,000 JPY
Advances received
111,236,000 JPY
136,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
40,250,000 JPY
33,582,000 JPY
Other
51,789,000 JPY
293,608,000 JPY
54,894,000 JPY
39,940,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.