Consolidated Statement Of Cash Flows

VALOR HOLDINGS CO.,LTD. - Filing #7554214

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,457,000,000 JPY
17,331,000,000 JPY
20,657,000,000 JPY
5,091,000,000 JPY
Depreciation
20,691,000,000 JPY
20,228,000,000 JPY
Impairment losses
5,939,000,000 JPY
3,308,000,000 JPY
Amortization of goodwill
711,000,000 JPY
652,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-19,000,000 JPY
-35,000,000 JPY
Interest and dividend income
-317,000,000 JPY
-317,000,000 JPY
Interest expenses
746,000,000 JPY
764,000,000 JPY
Increase (decrease) in retirement benefit liability
448,000,000 JPY
471,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-57,000,000 JPY
-85,000,000 JPY
Subtotal
43,948,000,000 JPY
37,507,000,000 JPY
Decrease (increase) in trade receivables
-1,869,000,000 JPY
-987,000,000 JPY
Decrease (increase) in inventories
-3,733,000,000 JPY
-3,206,000,000 JPY
Income taxes paid
-7,477,000,000 JPY
-12,687,000,000 JPY
Net cash provided by (used in) operating activities
36,229,000,000 JPY
24,361,000,000 JPY
Increase (decrease) in trade payables
2,732,000,000 JPY
-2,515,000,000 JPY
Other, net
870,000,000 JPY
1,370,000,000 JPY
Interest and dividends received
227,000,000 JPY
218,000,000 JPY
Interest paid
-733,000,000 JPY
-753,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-332,000,000 JPY
-221,000,000 JPY
Proceeds from withdrawal of time deposits
276,000,000 JPY
462,000,000 JPY
Purchase of property, plant and equipment
-23,177,000,000 JPY
-24,339,000,000 JPY
Proceeds from sale of property, plant and equipment
232,000,000 JPY
228,000,000 JPY
Net cash provided by (used in) investing activities
-25,717,000,000 JPY
-26,729,000,000 JPY
Purchase of investment securities
-131,000,000 JPY
-355,000,000 JPY
Proceeds from sale of investment securities
39,000,000 JPY
7,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-112,000,000 JPY
-1,570,000,000 JPY
Loan advances
-54,000,000 JPY
-29,000,000 JPY
Proceeds from collection of loans receivable
74,000,000 JPY
676,000,000 JPY
Other, net
-484,000,000 JPY
381,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-300,000,000 JPY
0 JPY
Proceeds from long-term borrowings
10,100,000,000 JPY
21,800,000,000 JPY
Proceeds from issuance of bonds
JPY
9,950,000,000 JPY
Net increase (decrease) in short-term borrowings
200,000,000 JPY
-2,121,000,000 JPY
Dividends paid
-3,066,000,000 JPY
-2,958,000,000 JPY
Net increase (decrease) in commercial papers
2,000,000,000 JPY
7,000,000,000 JPY
Dividends paid to non-controlling interests
-577,000,000 JPY
-586,000,000 JPY
Redemption of bonds
JPY
-10,010,000,000 JPY
Repayments of long-term borrowings
-17,942,000,000 JPY
-23,982,000,000 JPY
Net cash provided by (used in) financing activities
-12,329,000,000 JPY
-4,115,000,000 JPY
Other, net
-61,000,000 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
-76,000,000 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
-1,894,000,000 JPY
-6,482,000,000 JPY
Cash and cash equivalents
20,973,000,000 JPY
22,867,000,000 JPY
29,349,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.