Consolidated Statement Of Cash Flows
| Concept |
As at 2023-03-31 |
2022-04-01 to 2023-03-31 |
As at 2022-03-31 |
2021-04-01 to 2022-03-31 |
As at 2021-03-31 |
|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||
| Statement of cash flows | |||||
| Cash flows from operating activities | |||||
| Profit (loss) before income taxes | — |
77,518,000
JPY
|
— |
61,117,000
JPY
|
— |
| Depreciation | — |
18,782,000
JPY
|
— |
19,444,000
JPY
|
— |
| Impairment losses | — |
2,121,000
JPY
|
— |
27,634,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-1,166,000
JPY
|
— |
-8,291,000
JPY
|
— |
| Interest and dividend income | — |
-602,000
JPY
|
— |
-585,000
JPY
|
— |
| Interest expenses | — |
4,713,000
JPY
|
— |
2,329,000
JPY
|
— |
| Loss (gain) on sale of property, plant and equipment | — |
-90,000
JPY
|
— |
-469,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
8,289,000
JPY
|
— |
-14,559,000
JPY
|
— |
| Subtotal | — |
-176,493,000
JPY
|
— |
-238,263,000
JPY
|
— |
| Income taxes paid | — |
-8,441,000
JPY
|
— |
-8,437,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-211,937,000
JPY
|
— |
-323,543,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-187,366,000
JPY
|
— |
-248,945,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-61,347,000
JPY
|
— |
10,070,000
JPY
|
— |
| Other, net | — |
-21,364,000
JPY
|
— |
8,406,000
JPY
|
— |
| Interest and dividends received | — |
602,000
JPY
|
— |
585,000
JPY
|
— |
| Interest paid | — |
-5,028,000
JPY
|
— |
-2,829,000
JPY
|
— |
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | — |
-43,179,000
JPY
|
— |
-10,873,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
90,000
JPY
|
— |
470,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-66,416,000
JPY
|
— |
-10,142,000
JPY
|
— |
| Other, net | — |
3,368,000
JPY
|
— |
260,000
JPY
|
— |
| Cash flows from financing activities | |||||
| Net increase (decrease) in short-term borrowings | — |
202,020,000
JPY
|
— |
324,980,000
JPY
|
— |
| Dividends paid | — |
-7,538,000
JPY
|
— |
-5,660,000
JPY
|
— |
| Proceeds from long-term borrowings | — |
JPY
|
— |
80,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-20,004,000
JPY
|
— |
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
173,816,000
JPY
|
— |
393,918,000
JPY
|
— |
| Other, net | — |
-261,000
JPY
|
— |
-1,261,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
JPY
|
— |
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-79,966,000
JPY
|
— |
134,831,000
JPY
|
— |
| Cash and cash equivalents |
364,320,000
JPY
|
— |
444,286,000
JPY
|
— |
309,455,000
JPY
|