Semi-Annual Balance Sheet

IVY COSMETICS CORPORATION - Filing #7554152

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
247,670,000 JPY
129,384,000 JPY
Other
6,475,000 JPY
20,915,000 JPY
Allowance for doubtful accounts
-66,611,000 JPY
-69,584,000 JPY
Current assets
2,306,646,000 JPY
2,555,815,000 JPY
Accounts receivable - other
7,039,000 JPY
4,903,000 JPY
Prepaid expenses
63,636,000 JPY
57,221,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,778,367,000 JPY
1,826,826,000 JPY
Accumulated depreciation
-1,559,703,000 JPY
-1,599,730,000 JPY
Buildings, net
218,663,000 JPY
227,095,000 JPY
Property, plant and equipment
773,472,000 JPY
793,143,000 JPY
Structures
278,695,000 JPY
278,695,000 JPY
Accumulated depreciation
-271,754,000 JPY
-270,687,000 JPY
Structures, net
6,940,000 JPY
8,008,000 JPY
Machinery and equipment
565,105,000 JPY
562,878,000 JPY
Accumulated depreciation
-546,080,000 JPY
-541,343,000 JPY
Machinery and equipment, net
19,025,000 JPY
21,534,000 JPY
Vehicles
69,629,000 JPY
69,629,000 JPY
Accumulated depreciation
-67,559,000 JPY
-65,476,000 JPY
Vehicles, net
2,070,000 JPY
4,152,000 JPY
Tools, furniture and fixtures
1,024,243,000 JPY
1,056,106,000 JPY
Accumulated depreciation
-1,014,443,000 JPY
-1,042,156,000 JPY
Tools, furniture and fixtures, net
9,800,000 JPY
13,950,000 JPY
Land
509,472,000 JPY
509,472,000 JPY
Leased assets
10,000,000 JPY
10,000,000 JPY
Accumulated depreciation
-2,499,000 JPY
-1,071,000 JPY
Leased assets, net
7,500,000 JPY
8,928,000 JPY
Intangible assets
Intangible assets
35,990,000 JPY
32,898,000 JPY
Patent right
4,327,000 JPY
4,355,000 JPY
Software
26,674,000 JPY
12,170,000 JPY
Other
327,000 JPY
11,674,000 JPY
Investments and other assets
Investments and other assets
737,966,000 JPY
970,581,000 JPY
Long-term loans receivable
40,381,000 JPY
55,896,000 JPY
Distressed receivables
46,868,000 JPY
JPY
Deferred tax assets
JPY
156,684,000 JPY
Other
9,578,000 JPY
9,092,000 JPY
Allowance for doubtful accounts
-108,746,000 JPY
-78,102,000 JPY
Non-current assets
1,547,429,000 JPY
1,796,624,000 JPY
Assets
3,854,075,000 JPY
4,352,439,000 JPY
Liabilities
Current liabilities
Notes payable - trade
21,104,000 JPY
171,466,000 JPY
Accounts payable - trade
96,196,000 JPY
56,888,000 JPY
Short-term borrowings
165,480,000 JPY
261,876,000 JPY
Income taxes payable
17,331,000 JPY
38,841,000 JPY
Other
23,469,000 JPY
25,279,000 JPY
Current liabilities
1,158,328,000 JPY
1,454,161,000 JPY
Accounts payable - other
54,197,000 JPY
53,995,000 JPY
Non-current liabilities
Bonds payable
36,000,000 JPY
102,000,000 JPY
Non-current liabilities
713,613,000 JPY
630,908,000 JPY
Long-term borrowings
336,352,000 JPY
476,316,000 JPY
Other
12,801,000 JPY
14,496,000 JPY
Liabilities
1,871,942,000 JPY
2,085,070,000 JPY
Other liabilities
Provision for bonuses
JPY
25,881,000 JPY
Deferred tax liabilities
118,793,000 JPY
JPY
Deferred tax liabilities for land revaluation
4,936,000 JPY
4,936,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
1,304,200,000 JPY
1,304,200,000 JPY
Capital surplus
Legal capital surplus
843,800,000 JPY
843,800,000 JPY
Capital surplus
843,800,000 JPY
843,800,000 JPY
Retained earnings
Legal retained earnings
201,050,000 JPY
201,050,000 JPY
Other retained earnings
Retained earnings brought forward
-1,691,911,000 JPY
-1,292,326,000 JPY
Other retained earnings
Retained earnings
862,138,000 JPY
1,261,723,000 JPY
Treasury shares
-917,553,000 JPY
-1,031,996,000 JPY
Shareholders' equity
2,092,584,000 JPY
2,377,727,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-117,871,000 JPY
-117,871,000 JPY
Revaluation reserve for land
-117,871,000 JPY
-117,871,000 JPY
Net assets
1,304,200,000 JPY
-1,691,911,000 JPY
2,353,000,000 JPY
JPY
-117,871,000 JPY
1,982,133,000 JPY
843,800,000 JPY
-117,871,000 JPY
7,420,000 JPY
843,800,000 JPY
-917,553,000 JPY
2,092,584,000 JPY
862,138,000 JPY
201,050,000 JPY
843,800,000 JPY
2,377,727,000 JPY
-1,031,996,000 JPY
1,261,723,000 JPY
JPY
1,304,200,000 JPY
-117,871,000 JPY
-117,871,000 JPY
7,513,000 JPY
201,050,000 JPY
2,267,369,000 JPY
-1,292,326,000 JPY
843,800,000 JPY
2,353,000,000 JPY
5,050,000 JPY
2,353,000,000 JPY
1,304,200,000 JPY
-1,022,157,000 JPY
663,667,000 JPY
-117,871,000 JPY
-117,871,000 JPY
843,800,000 JPY
1,626,120,000 JPY
1,507,467,000 JPY
1,531,892,000 JPY
-2,717,439,000 JPY
1,513,299,000 JPY
201,050,000 JPY
Share acquisition rights
7,420,000 JPY
7,513,000 JPY
Liabilities and net assets
3,854,075,000 JPY
4,352,439,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.