Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,151,986,000 JPY
4,260,165,000 JPY
4,321,304,000 JPY
4,242,524,000 JPY
Notes receivable - trade
740,484,000 JPY
756,476,000 JPY
Accounts receivable - trade
1,638,198,000 JPY
1,580,980,000 JPY
Prepaid expenses
50,431,000 JPY
51,237,000 JPY
Merchandise and finished goods
1,320,020,000 JPY
1,146,529,000 JPY
Raw materials
223,549,000 JPY
233,820,000 JPY
Merchandise
1,034,831,000 JPY
870,257,000 JPY
Allowance for doubtful accounts
-4,100,000 JPY
-4,100,000 JPY
-1,446,000 JPY
-1,446,000 JPY
Other
1,120,000 JPY
54,338,000 JPY
54,913,000 JPY
433,000 JPY
Current assets
7,612,952,000 JPY
8,232,656,000 JPY
8,093,243,000 JPY
7,500,463,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
3,421,830,000 JPY
3,425,019,000 JPY
3,526,681,000 JPY
3,522,519,000 JPY
Buildings, net
590,303,000 JPY
655,954,000 JPY
Land
1,829,532,000 JPY
1,829,532,000 JPY
1,829,532,000 JPY
1,829,532,000 JPY
Buildings
Leased assets, net
654,896,000 JPY
654,896,000 JPY
730,807,000 JPY
730,807,000 JPY
Other, net
21,870,000 JPY
25,603,000 JPY
Structures
Structures, net
35,425,000 JPY
40,237,000 JPY
Machinery and equipment
Machinery and equipment, net
1,341,000 JPY
2,010,000 JPY
Other
282,410,000 JPY
276,455,000 JPY
Accumulated depreciation and impairment
-260,539,000 JPY
-250,851,000 JPY
Own-used assets
Leased assets
2,150,783,000 JPY
2,129,589,000 JPY
Accumulated depreciation and impairment
-1,495,886,000 JPY
-1,398,782,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,562,000 JPY
11,166,000 JPY
Vehicles
Vehicles, net
7,187,000 JPY
8,796,000 JPY
Intangible assets
45,550,000 JPY
45,731,000 JPY
54,827,000 JPY
54,645,000 JPY
Software
37,612,000 JPY
46,205,000 JPY
Other
JPY
501,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
7,938,000 JPY
7,938,000 JPY
Investments and other assets
Investment securities
317,791,000 JPY
317,791,000 JPY
226,892,000 JPY
226,892,000 JPY
Shares of subsidiaries and associates
11,300,000 JPY
11,300,000 JPY
Investments and other assets
571,386,000 JPY
580,532,000 JPY
502,942,000 JPY
486,301,000 JPY
Deferred tax assets
136,272,000 JPY
147,946,000 JPY
159,510,000 JPY
140,405,000 JPY
Allowance for doubtful accounts
-10,439,000 JPY
-10,439,000 JPY
-5,449,000 JPY
-5,449,000 JPY
Other
10,652,000 JPY
125,233,000 JPY
121,989,000 JPY
6,287,000 JPY
Non-current assets
4,038,767,000 JPY
4,051,283,000 JPY
4,084,452,000 JPY
4,063,466,000 JPY
Other assets
Other assets
Assets
11,651,720,000 JPY
12,283,940,000 JPY
12,177,695,000 JPY
11,563,930,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,766,097,000 JPY
1,754,800,000 JPY
1,793,131,000 JPY
1,784,019,000 JPY
Long-term borrowings
929,200,000 JPY
929,200,000 JPY
932,400,000 JPY
932,400,000 JPY
Other
1,800,000 JPY
1,800,000 JPY
1,800,000 JPY
1,800,000 JPY
Lease liabilities
322,960,000 JPY
322,960,000 JPY
340,707,000 JPY
340,707,000 JPY
Provision for retirement benefits
351,524,000 JPY
348,500,000 JPY
Current liabilities
3,113,080,000 JPY
3,476,438,000 JPY
3,773,049,000 JPY
3,404,888,000 JPY
Notes payable - trade
590,772,000 JPY
603,176,000 JPY
Short-term borrowings
1,409,200,000 JPY
1,651,000,000 JPY
1,601,000,000 JPY
1,509,200,000 JPY
Accounts payable - trade
385,314,000 JPY
291,338,000 JPY
Accounts payable - other
11,117,000 JPY
7,166,000 JPY
Accrued expenses
164,527,000 JPY
156,618,000 JPY
Income taxes payable
92,203,000 JPY
99,270,000 JPY
261,914,000 JPY
249,618,000 JPY
Other
28,276,000 JPY
217,757,000 JPY
274,276,000 JPY
103,920,000 JPY
Liabilities
4,879,177,000 JPY
5,231,238,000 JPY
5,566,180,000 JPY
5,188,908,000 JPY
Shareholders' equity
7,903,999,000 JPY
8,176,320,000 JPY
7,763,981,000 JPY
7,521,166,000 JPY
Share capital
886,000,000 JPY
886,000,000 JPY
886,000,000 JPY
886,000,000 JPY
Capital surplus
968,090,000 JPY
968,090,000 JPY
968,090,000 JPY
968,090,000 JPY
Legal capital surplus
968,090,000 JPY
968,090,000 JPY
Retained earnings
6,128,692,000 JPY
6,401,014,000 JPY
5,988,176,000 JPY
5,745,361,000 JPY
Legal retained earnings
56,023,000 JPY
56,023,000 JPY
Other retained earnings
Retained earnings brought forward
555,668,000 JPY
792,337,000 JPY
Treasury shares
-78,783,000 JPY
-78,783,000 JPY
-78,284,000 JPY
-78,284,000 JPY
Valuation and translation adjustments
-1,131,456,000 JPY
-1,123,618,000 JPY
-1,152,466,000 JPY
-1,146,144,000 JPY
Valuation difference on available-for-sale securities
121,698,000 JPY
121,698,000 JPY
107,010,000 JPY
107,010,000 JPY
Revaluation reserve for land
-1,253,154,000 JPY
-1,253,154,000 JPY
-1,253,154,000 JPY
-1,253,154,000 JPY
Net assets
-1,253,154,000 JPY
886,000,000 JPY
886,000,000 JPY
555,668,000 JPY
5,517,000,000 JPY
-1,131,456,000 JPY
8,176,320,000 JPY
7,837,000 JPY
6,772,542,000 JPY
121,698,000 JPY
968,090,000 JPY
968,090,000 JPY
-1,253,154,000 JPY
-78,783,000 JPY
7,052,702,000 JPY
968,090,000 JPY
-78,783,000 JPY
7,903,999,000 JPY
-1,123,618,000 JPY
121,698,000 JPY
6,401,014,000 JPY
6,128,692,000 JPY
56,023,000 JPY
-6,321,000 JPY
968,090,000 JPY
7,521,166,000 JPY
-78,284,000 JPY
-78,284,000 JPY
5,745,361,000 JPY
107,010,000 JPY
886,000,000 JPY
7,763,981,000 JPY
-1,152,466,000 JPY
-1,146,144,000 JPY
-1,253,154,000 JPY
107,010,000 JPY
968,090,000 JPY
-1,253,154,000 JPY
6,611,515,000 JPY
56,023,000 JPY
886,000,000 JPY
6,375,021,000 JPY
5,988,176,000 JPY
792,337,000 JPY
968,090,000 JPY
4,897,000,000 JPY
4,402,000,000 JPY
886,000,000 JPY
5,933,074,000 JPY
886,000,000 JPY
658,491,000 JPY
-1,252,689,000 JPY
-1,176,916,000 JPY
968,090,000 JPY
7,108,428,000 JPY
6,893,026,000 JPY
5,331,917,000 JPY
75,773,000 JPY
968,090,000 JPY
1,561,000 JPY
968,090,000 JPY
-77,578,000 JPY
-1,175,354,000 JPY
75,773,000 JPY
5,116,515,000 JPY
5,716,110,000 JPY
-77,578,000 JPY
56,023,000 JPY
-1,252,689,000 JPY
Liabilities and net assets
11,651,720,000 JPY
12,283,940,000 JPY
12,177,695,000 JPY
11,563,930,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
65,600,000 JPY
65,600,000 JPY
65,600,000 JPY
65,600,000 JPY
Provisions
Current liabilities
Current portion of long-term borrowings
103,200,000 JPY
203,200,000 JPY
Lease liabilities
341,484,000 JPY
341,484,000 JPY
398,468,000 JPY
398,468,000 JPY
Provision for bonuses
90,184,000 JPY
94,514,000 JPY
89,740,000 JPY
85,380,000 JPY
Provisions
Other liabilities
Deferred tax liabilities for land revaluation
95,011,000 JPY
95,011,000 JPY
95,011,000 JPY
95,011,000 JPY
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.