Semi-Annual Consolidated Statement Of Cash Flows

Musashino Kogyo Co.,Ltd. - Filing #7554070

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-27,779,000 JPY
34,547,000 JPY
78,186,000 JPY
3,168,000 JPY
Depreciation
66,680,000 JPY
62,605,000 JPY
Impairment losses
1,378,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
64,000 JPY
-311,000 JPY
Interest and dividend income
-857,000 JPY
-346,000 JPY
Interest expenses
2,209,000 JPY
3,041,000 JPY
Increase (decrease) in retirement benefit liability
-7,971,000 JPY
-13,365,000 JPY
Share of loss (profit) of entities accounted for using equity method
27,628,000 JPY
12,360,000 JPY
Decrease (increase) in trade receivables
-647,000 JPY
-17,574,000 JPY
Decrease (increase) in inventories
-952,000 JPY
2,443,000 JPY
Increase (decrease) in trade payables
10,926,000 JPY
6,085,000 JPY
Other, net
-18,522,000 JPY
-12,930,000 JPY
Subtotal
108,343,000 JPY
84,005,000 JPY
Interest and dividends received
857,000 JPY
346,000 JPY
Interest paid
-2,100,000 JPY
-2,851,000 JPY
Income taxes paid
-28,036,000 JPY
-33,410,000 JPY
Net cash provided by (used in) operating activities
91,947,000 JPY
65,559,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-42,143,000 JPY
-52,080,000 JPY
Other, net
-1,143,000 JPY
4,931,000 JPY
Net cash provided by (used in) investing activities
-44,097,000 JPY
-47,148,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-57,660,000 JPY
-83,659,000 JPY
Purchase of treasury shares
-44,000 JPY
-84,000 JPY
Net cash provided by (used in) financing activities
-63,869,000 JPY
-94,576,000 JPY
Effect of exchange rate change on cash and cash equivalents
39,000 JPY
44,000 JPY
Net increase (decrease) in cash and cash equivalents
-15,979,000 JPY
-76,120,000 JPY
Cash and cash equivalents
743,268,000 JPY
759,248,000 JPY
835,368,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.