Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,477,808,000 JPY
2,667,134,000 JPY
1,997,394,000 JPY
812,806,000 JPY
Other
33,877,000 JPY
200,459,000 JPY
174,270,000 JPY
27,903,000 JPY
Allowance for doubtful accounts
-39,540,000 JPY
-48,929,000 JPY
-64,725,000 JPY
-38,653,000 JPY
Current assets
4,006,539,000 JPY
5,346,792,000 JPY
4,593,523,000 JPY
3,380,107,000 JPY
Accounts receivable - other
107,771,000 JPY
117,541,000 JPY
Prepaid expenses
100,287,000 JPY
84,108,000 JPY
Non-current assets
Property, plant and equipment
Buildings
798,295,000 JPY
789,815,000 JPY
Property, plant and equipment
523,665,000 JPY
886,805,000 JPY
955,523,000 JPY
595,861,000 JPY
Tools, furniture and fixtures
631,339,000 JPY
782,312,000 JPY
741,315,000 JPY
592,727,000 JPY
Land
52,640,000 JPY
52,640,000 JPY
52,640,000 JPY
52,640,000 JPY
Leased assets
85,070,000 JPY
85,070,000 JPY
85,070,000 JPY
85,070,000 JPY
Construction in progress
JPY
4,400,000 JPY
2,662,000 JPY
2,662,000 JPY
Accumulated depreciation and impairment
-1,043,680,000 JPY
-1,270,222,000 JPY
-1,105,717,000 JPY
-927,054,000 JPY
Intangible assets
Intangible assets
331,910,000 JPY
442,786,000 JPY
389,645,000 JPY
284,262,000 JPY
Trademark right
97,760,000 JPY
98,184,000 JPY
110,987,000 JPY
110,517,000 JPY
Software
92,295,000 JPY
157,973,000 JPY
229,343,000 JPY
125,814,000 JPY
Other
19,222,000 JPY
19,247,000 JPY
22,281,000 JPY
21,257,000 JPY
Investments and other assets
Investment securities
227,746,000 JPY
227,746,000 JPY
262,572,000 JPY
151,658,000 JPY
Shares of subsidiaries and associates
123,479,000 JPY
143,479,000 JPY
Investments and other assets
1,013,458,000 JPY
1,126,496,000 JPY
1,323,228,000 JPY
1,145,902,000 JPY
Distressed receivables
2,265,000 JPY
2,265,000 JPY
Deferred tax assets
458,818,000 JPY
590,032,000 JPY
735,317,000 JPY
634,810,000 JPY
Other
40,664,000 JPY
44,049,000 JPY
57,422,000 JPY
50,247,000 JPY
Allowance for doubtful accounts
-2,265,000 JPY
-2,265,000 JPY
-2,265,000 JPY
-2,265,000 JPY
Non-current assets
1,869,034,000 JPY
2,456,087,000 JPY
2,668,397,000 JPY
2,026,026,000 JPY
Deferred assets
1,750,000 JPY
2,986,000 JPY
Deferred assets
Assets
1,566,259,000 JPY
2,432,102,000 JPY
2,640,471,000 JPY
5,875,573,000 JPY
6,638,833,000 JPY
1,165,796,000 JPY
7,804,630,000 JPY
1,694,948,000 JPY
2,370,186,000 JPY
2,379,721,000 JPY
6,444,857,000 JPY
7,264,907,000 JPY
820,050,000 JPY
5,406,133,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,479,053,000 JPY
1,820,748,000 JPY
1,917,354,000 JPY
1,631,830,000 JPY
Lease liabilities
6,811,000 JPY
6,811,000 JPY
14,612,000 JPY
14,612,000 JPY
Income taxes payable
11,204,000 JPY
31,797,000 JPY
60,293,000 JPY
6,589,000 JPY
Other
4,518,000 JPY
151,635,000 JPY
373,745,000 JPY
6,827,000 JPY
Current liabilities
2,390,484,000 JPY
3,313,703,000 JPY
3,078,767,000 JPY
2,303,004,000 JPY
Accounts payable - other
473,452,000 JPY
762,014,000 JPY
288,926,000 JPY
148,010,000 JPY
Non-current liabilities
Non-current liabilities
734,490,000 JPY
799,154,000 JPY
825,055,000 JPY
754,425,000 JPY
Lease liabilities
1,825,000 JPY
1,825,000 JPY
8,636,000 JPY
8,636,000 JPY
Other
58,062,000 JPY
58,062,000 JPY
4,659,000 JPY
4,659,000 JPY
Liabilities
3,124,974,000 JPY
4,112,858,000 JPY
3,903,822,000 JPY
3,057,429,000 JPY
Other liabilities
Provision for retirement benefits
668,509,000 JPY
640,125,000 JPY
Provision for retirement benefits for directors (and other officers)
6,093,000 JPY
19,583,000 JPY
119,201,000 JPY
101,003,000 JPY
Provision for bonuses
171,542,000 JPY
295,143,000 JPY
188,569,000 JPY
84,565,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
15,812,000 JPY
22,946,000 JPY
22,431,000 JPY
5,056,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
Legal capital surplus
977,579,000 JPY
977,579,000 JPY
Other capital surplus
782,718,000 JPY
1,820,579,000 JPY
Capital surplus
1,760,297,000 JPY
1,760,117,000 JPY
2,797,978,000 JPY
2,798,158,000 JPY
Retained earnings
Legal retained earnings
27,170,000 JPY
27,170,000 JPY
Other retained earnings
Retained earnings brought forward
987,959,000 JPY
656,324,000 JPY
Other retained earnings
Retained earnings
1,015,129,000 JPY
1,956,482,000 JPY
1,691,335,000 JPY
683,494,000 JPY
Treasury shares
-182,641,000 JPY
-182,641,000 JPY
-1,241,000,000 JPY
-1,241,000,000 JPY
Shareholders' equity
2,692,785,000 JPY
3,633,959,000 JPY
3,348,313,000 JPY
2,340,652,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
57,813,000 JPY
57,813,000 JPY
8,051,000 JPY
8,051,000 JPY
Valuation and translation adjustments
57,813,000 JPY
57,813,000 JPY
8,051,000 JPY
8,051,000 JPY
Net assets
100,000,000 JPY
100,000,000 JPY
987,959,000 JPY
782,718,000 JPY
57,813,000 JPY
3,633,959,000 JPY
2,750,598,000 JPY
57,813,000 JPY
JPY
1,760,117,000 JPY
1,760,297,000 JPY
-182,641,000 JPY
3,691,772,000 JPY
977,579,000 JPY
-182,641,000 JPY
2,692,785,000 JPY
57,813,000 JPY
57,813,000 JPY
1,956,482,000 JPY
1,015,129,000 JPY
27,170,000 JPY
977,579,000 JPY
-1,241,000,000 JPY
683,494,000 JPY
-1,241,000,000 JPY
1,820,579,000 JPY
8,051,000 JPY
100,000,000 JPY
3,348,313,000 JPY
8,051,000 JPY
8,051,000 JPY
8,051,000 JPY
2,797,978,000 JPY
3,361,085,000 JPY
4,720,000 JPY
27,170,000 JPY
100,000,000 JPY
2,348,704,000 JPY
1,691,335,000 JPY
656,324,000 JPY
2,798,158,000 JPY
2,340,652,000 JPY
1,920,579,000 JPY
4,092,666,000 JPY
1,920,579,000 JPY
JPY
445,537,000 JPY
977,579,000 JPY
430,000 JPY
4,072,635,000 JPY
3,370,839,000 JPY
1,174,684,000 JPY
430,000 JPY
977,399,000 JPY
977,579,000 JPY
-26,000 JPY
430,000 JPY
430,000 JPY
472,707,000 JPY
19,600,000 JPY
3,371,269,000 JPY
-26,000 JPY
27,170,000 JPY
Liabilities and net assets
5,875,573,000 JPY
7,804,630,000 JPY
7,264,907,000 JPY
5,406,133,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.