Quarterly Statement Of Cash Flows

HIRAKI CO.,LTD. - Filing #7554040

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
202,464,000 JPY
188,795,000 JPY
695,087,000 JPY
685,594,000 JPY
Depreciation
285,270,000 JPY
277,153,000 JPY
Increase (decrease) in allowance for doubtful accounts
-412,000 JPY
-2,313,000 JPY
Interest and dividend income
-8,759,000 JPY
-6,378,000 JPY
Interest expenses
27,300,000 JPY
29,797,000 JPY
Foreign exchange losses (gains)
7,587,000 JPY
-555,000 JPY
Decrease (increase) in trade receivables
-39,784,000 JPY
138,774,000 JPY
Decrease (increase) in inventories
-875,539,000 JPY
251,503,000 JPY
Increase (decrease) in trade payables
-96,205,000 JPY
-97,876,000 JPY
Other, net
-206,682,000 JPY
-100,327,000 JPY
Subtotal
-717,978,000 JPY
1,167,854,000 JPY
Interest and dividends received
9,015,000 JPY
6,723,000 JPY
Interest paid
-27,122,000 JPY
-29,587,000 JPY
Income taxes paid
-163,353,000 JPY
-403,609,000 JPY
Net cash provided by (used in) operating activities
-899,439,000 JPY
741,380,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-108,942,000 JPY
-67,878,000 JPY
Proceeds from sale of property, plant and equipment
72,000 JPY
1,181,000 JPY
Purchase of investment securities
-651,000 JPY
-599,000 JPY
Other, net
-1,284,000 JPY
-6,340,000 JPY
Net cash provided by (used in) investing activities
746,813,000 JPY
-36,552,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,100,000,000 JPY
2,000,000,000 JPY
Repayments of long-term borrowings
-2,224,717,000 JPY
-2,269,491,000 JPY
Purchase of treasury shares
-3,441,000 JPY
JPY
Dividends paid
-97,452,000 JPY
-97,464,000 JPY
Other, net
-43,237,000 JPY
-34,823,000 JPY
Net cash provided by (used in) financing activities
-268,847,000 JPY
-401,778,000 JPY
Effect of exchange rate change on cash and cash equivalents
-6,387,000 JPY
3,394,000 JPY
Net increase (decrease) in cash and cash equivalents
-427,861,000 JPY
306,443,000 JPY
Cash and cash equivalents
2,628,799,000 JPY
3,056,660,000 JPY
2,750,216,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.