Balance Sheet

Advanex inc. - Filing #7553933

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
504,099,000 JPY
3,847,767,000 JPY
371,340,000 JPY
3,175,062,000 JPY
Notes receivable - trade
89,147,000 JPY
103,611,000 JPY
Accounts receivable - trade
2,067,420,000 JPY
2,293,746,000 JPY
Accounts receivable - other
129,885,000 JPY
233,304,000 JPY
Prepaid expenses
39,341,000 JPY
42,174,000 JPY
Merchandise and finished goods
371,431,000 JPY
1,501,243,000 JPY
407,591,000 JPY
1,462,752,000 JPY
Work in process
322,630,000 JPY
776,907,000 JPY
348,885,000 JPY
835,012,000 JPY
Raw materials and supplies
390,608,000 JPY
1,668,989,000 JPY
419,721,000 JPY
1,693,896,000 JPY
Allowance for doubtful accounts
-31,503,000 JPY
-31,090,000 JPY
Current assets
6,502,744,000 JPY
13,016,728,000 JPY
7,234,374,000 JPY
12,320,556,000 JPY
Other
196,418,000 JPY
591,480,000 JPY
152,015,000 JPY
824,332,000 JPY
Non-current assets
Property, plant and equipment
4,945,068,000 JPY
12,524,644,000 JPY
4,845,824,000 JPY
11,956,352,000 JPY
Land
818,296,000 JPY
1,642,776,000 JPY
643,113,000 JPY
1,428,985,000 JPY
Buildings
6,883,843,000 JPY
6,831,310,000 JPY
Accumulated depreciation
-4,327,630,000 JPY
-4,177,634,000 JPY
Buildings, net
2,556,213,000 JPY
2,653,675,000 JPY
Leased assets, net
546,024,000 JPY
1,226,903,000 JPY
480,241,000 JPY
1,154,143,000 JPY
Construction in progress
75,378,000 JPY
236,868,000 JPY
123,901,000 JPY
397,126,000 JPY
Other, net
284,142,000 JPY
363,582,000 JPY
Structures
279,019,000 JPY
279,019,000 JPY
Accumulated depreciation
-161,857,000 JPY
-143,517,000 JPY
Structures, net
117,162,000 JPY
135,502,000 JPY
Machinery and equipment
5,095,252,000 JPY
4,957,298,000 JPY
Accumulated depreciation
-4,335,631,000 JPY
-4,249,390,000 JPY
Machinery and equipment, net
759,621,000 JPY
707,907,000 JPY
Other
2,453,828,000 JPY
2,391,225,000 JPY
Accumulated depreciation
-2,169,686,000 JPY
-2,027,642,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
817,463,000 JPY
1,987,594,000 JPY
645,111,000 JPY
1,659,626,000 JPY
Accumulated depreciation
-271,439,000 JPY
-760,691,000 JPY
-164,870,000 JPY
-505,483,000 JPY
Tools, furniture and fixtures
1,078,256,000 JPY
1,069,898,000 JPY
Accumulated depreciation
-1,005,883,000 JPY
-968,417,000 JPY
Tools, furniture and fixtures, net
72,372,000 JPY
101,481,000 JPY
Vehicles
10,121,000 JPY
10,121,000 JPY
Accumulated depreciation
-10,121,000 JPY
-10,121,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
91,419,000 JPY
149,198,000 JPY
65,362,000 JPY
107,426,000 JPY
Software
27,321,000 JPY
45,289,000 JPY
5,038,000 JPY
20,769,000 JPY
Other
92,210,000 JPY
65,662,000 JPY
Leased assets
11,699,000 JPY
11,699,000 JPY
20,994,000 JPY
20,994,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
13,384,000 JPY
13,384,000 JPY
Investments and other assets
Investment securities
101,901,000 JPY
111,901,000 JPY
149,078,000 JPY
159,078,000 JPY
Shares of subsidiaries and associates
2,881,178,000 JPY
3,609,693,000 JPY
Investments and other assets
5,813,981,000 JPY
779,926,000 JPY
5,268,937,000 JPY
823,983,000 JPY
Investments in capital
50,000 JPY
50,000 JPY
Long-term prepaid expenses
7,035,000 JPY
11,447,000 JPY
Long-term loans receivable from subsidiaries and associates
2,729,132,000 JPY
367,170,000 JPY
Deferred tax assets
81,782,000 JPY
37,937,000 JPY
109,517,000 JPY
46,421,000 JPY
Allowance for doubtful accounts
-999,348,000 JPY
-245,000 JPY
-245,000 JPY
-245,000 JPY
Other
29,960,000 JPY
272,586,000 JPY
29,960,000 JPY
263,228,000 JPY
Investments in capital of subsidiaries and associates
646,684,000 JPY
646,684,000 JPY
Distressed receivables
245,000 JPY
245,000 JPY
Investment property, net
357,746,000 JPY
355,501,000 JPY
Investment property
286,999,000 JPY
491,912,000 JPY
286,999,000 JPY
474,816,000 JPY
Accumulated depreciation
-134,165,000 JPY
-119,315,000 JPY
Non-current assets
10,850,469,000 JPY
13,453,770,000 JPY
10,180,123,000 JPY
12,887,763,000 JPY
Other assets
Other assets
Assets
38,175,485,000 JPY
17,353,214,000 JPY
2,905,314,000 JPY
19,046,648,000 JPY
4,967,354,000 JPY
11,256,167,000 JPY
26,470,498,000 JPY
4,583,619,000 JPY
10,973,803,000 JPY
35,341,911,000 JPY
17,414,498,000 JPY
25,208,319,000 JPY
2,473,115,000 JPY
17,311,372,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
5,119,074,000 JPY
6,947,598,000 JPY
6,099,108,000 JPY
7,927,524,000 JPY
Long-term borrowings
3,594,729,000 JPY
4,291,775,000 JPY
4,628,148,000 JPY
5,398,400,000 JPY
Deferred tax liabilities
317,793,000 JPY
251,339,000 JPY
Other
106,804,000 JPY
51,700,000 JPY
Lease liabilities
447,522,000 JPY
1,047,944,000 JPY
412,988,000 JPY
1,012,725,000 JPY
Asset retirement obligations
38,000,000 JPY
55,231,000 JPY
38,000,000 JPY
54,244,000 JPY
Provision for retirement benefits
937,387,000 JPY
973,208,000 JPY
Current liabilities
10,790,556,000 JPY
12,301,142,000 JPY
8,533,219,000 JPY
10,358,456,000 JPY
Notes payable - trade
3,173,000 JPY
32,616,000 JPY
Short-term borrowings
5,183,363,000 JPY
4,235,499,000 JPY
2,592,114,000 JPY
1,442,302,000 JPY
Accounts payable - trade
414,651,000 JPY
502,073,000 JPY
Accounts payable - other
112,557,000 JPY
108,667,000 JPY
Accrued expenses
349,759,000 JPY
425,851,000 JPY
Income taxes payable
24,920,000 JPY
138,868,000 JPY
75,705,000 JPY
160,618,000 JPY
Deposits received
13,329,000 JPY
22,255,000 JPY
Other
51,813,000 JPY
1,201,366,000 JPY
4,718,000 JPY
1,399,485,000 JPY
Liabilities
26,575,299,000 JPY
15,909,631,000 JPY
790,296,000 JPY
15,946,165,000 JPY
6,823,955,000 JPY
3,014,881,000 JPY
19,248,740,000 JPY
5,394,926,000 JPY
3,364,904,000 JPY
24,061,938,000 JPY
14,632,328,000 JPY
18,285,981,000 JPY
655,154,000 JPY
14,646,953,000 JPY
Shareholders' equity
1,445,664,000 JPY
6,254,849,000 JPY
2,747,854,000 JPY
6,236,582,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
250,000,000 JPY
250,000,000 JPY
250,000,000 JPY
250,000,000 JPY
Legal capital surplus
250,000,000 JPY
250,000,000 JPY
Retained earnings
274,222,000 JPY
5,083,407,000 JPY
1,575,620,000 JPY
5,064,348,000 JPY
Other retained earnings
Retained earnings brought forward
274,222,000 JPY
1,575,620,000 JPY
Treasury shares
-78,557,000 JPY
-78,557,000 JPY
-77,765,000 JPY
-77,765,000 JPY
Valuation and translation adjustments
-10,676,000 JPY
958,313,000 JPY
25,720,000 JPY
677,161,000 JPY
Valuation difference on available-for-sale securities
-10,676,000 JPY
-10,676,000 JPY
25,720,000 JPY
25,720,000 JPY
Share acquisition rights
8,594,000 JPY
8,594,000 JPY
8,594,000 JPY
8,594,000 JPY
Net assets
8,594,000 JPY
958,313,000 JPY
-10,676,000 JPY
274,222,000 JPY
953,207,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
274,222,000 JPY
JPY
-10,676,000 JPY
6,254,849,000 JPY
1,443,582,000 JPY
-10,676,000 JPY
250,000,000 JPY
250,000,000 JPY
-78,557,000 JPY
-78,557,000 JPY
15,782,000 JPY
7,221,757,000 JPY
250,000,000 JPY
1,445,664,000 JPY
5,083,407,000 JPY
8,594,000 JPY
250,000,000 JPY
-77,765,000 JPY
1,575,620,000 JPY
25,720,000 JPY
25,720,000 JPY
25,720,000 JPY
250,000,000 JPY
2,782,170,000 JPY
5,064,348,000 JPY
1,575,620,000 JPY
250,000,000 JPY
-77,765,000 JPY
JPY
1,000,000,000 JPY
6,236,582,000 JPY
677,161,000 JPY
632,086,000 JPY
8,594,000 JPY
8,594,000 JPY
19,354,000 JPY
6,922,338,000 JPY
1,000,000,000 JPY
2,747,854,000 JPY
24,235,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
945,112,000 JPY
24,235,000 JPY
JPY
5,091,000 JPY
6,355,060,000 JPY
5,091,000 JPY
250,000,000 JPY
24,483,000 JPY
250,000,000 JPY
-96,212,000 JPY
-96,212,000 JPY
6,323,366,000 JPY
250,000,000 JPY
2,098,900,000 JPY
5,201,273,000 JPY
2,128,227,000 JPY
-55,929,000 JPY
5,091,000 JPY
-85,504,000 JPY
945,112,000 JPY
Liabilities and net assets
17,353,214,000 JPY
26,470,498,000 JPY
17,414,498,000 JPY
25,208,319,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
101,434,000 JPY
46,763,000 JPY
Provisions
Current liabilities
Lease liabilities
124,709,000 JPY
255,585,000 JPY
99,099,000 JPY
216,004,000 JPY
Current portion of long-term borrowings
2,980,266,000 JPY
3,015,364,000 JPY
2,942,349,000 JPY
3,124,881,000 JPY
Contract liabilities
JPY
71,843,000 JPY
1,480,000 JPY
70,784,000 JPY
Deposits received
Provision for bonuses
JPY
138,788,000 JPY
132,170,000 JPY
283,980,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.