Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
451,286,000,000 JPY
639,574,000,000 JPY
418,516,000,000 JPY
584,131,000,000 JPY
Property, plant and equipment
172,203,000,000 JPY
422,964,000,000 JPY
165,601,000,000 JPY
384,032,000,000 JPY
Land
64,155,000,000 JPY
132,570,000,000 JPY
66,160,000,000 JPY
125,462,000,000 JPY
Buildings
Buildings, net
37,934,000,000 JPY
36,449,000,000 JPY
Leased assets, net
900,000,000 JPY
16,631,000,000 JPY
1,069,000,000 JPY
9,859,000,000 JPY
Construction in progress
9,461,000,000 JPY
19,077,000,000 JPY
8,073,000,000 JPY
12,269,000,000 JPY
Other, net
6,034,000,000 JPY
5,174,000,000 JPY
Structures
Structures, net
3,671,000,000 JPY
2,865,000,000 JPY
Machinery and equipment
Machinery and equipment, net
52,701,000,000 JPY
47,485,000,000 JPY
Other
26,368,000,000 JPY
24,384,000,000 JPY
Accumulated depreciation
-20,334,000,000 JPY
-19,210,000,000 JPY
Intangible assets
2,689,000,000 JPY
48,480,000,000 JPY
2,722,000,000 JPY
34,915,000,000 JPY
Software
2,151,000,000 JPY
2,151,000,000 JPY
Leasehold interests in land
384,000,000 JPY
384,000,000 JPY
Goodwill
27,215,000,000 JPY
18,806,000,000 JPY
Leased assets
83,000,000 JPY
116,000,000 JPY
Other
70,000,000 JPY
21,265,000,000 JPY
70,000,000 JPY
16,109,000,000 JPY
Other assets
Investment securities
68,630,000,000 JPY
138,850,000,000 JPY
65,034,000,000 JPY
139,366,000,000 JPY
Long-term loans receivable
0 JPY
548,000,000 JPY
1,000,000 JPY
575,000,000 JPY
Long-term prepaid expenses
1,333,000,000 JPY
1,355,000,000 JPY
Deferred tax assets
2,234,000,000 JPY
2,023,000,000 JPY
Allowance for doubtful accounts
-613,000,000 JPY
-927,000,000 JPY
-575,000,000 JPY
-1,114,000,000 JPY
Investments and other assets
276,393,000,000 JPY
168,129,000,000 JPY
250,192,000,000 JPY
165,183,000,000 JPY
Shares of subsidiaries and associates
167,177,000,000 JPY
158,896,000,000 JPY
Investments in capital
26,000,000 JPY
26,000,000 JPY
Long-term loans receivable from subsidiaries and associates
5,087,000,000 JPY
3,265,000,000 JPY
Other
3,222,000,000 JPY
24,037,000,000 JPY
2,225,000,000 JPY
21,162,000,000 JPY
Current assets
196,131,000,000 JPY
413,564,000,000 JPY
174,035,000,000 JPY
350,213,000,000 JPY
Cash and deposits
25,018,000,000 JPY
72,532,000,000 JPY
21,154,000,000 JPY
60,308,000,000 JPY
Notes receivable - trade
12,850,000,000 JPY
15,157,000,000 JPY
14,491,000,000 JPY
16,215,000,000 JPY
Accounts receivable - trade
106,028,000,000 JPY
227,672,000,000 JPY
92,975,000,000 JPY
198,410,000,000 JPY
Prepaid expenses
278,000,000 JPY
238,000,000 JPY
Other
25,385,000,000 JPY
11,852,000,000 JPY
23,178,000,000 JPY
9,702,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-938,000,000 JPY
-72,000,000 JPY
-691,000,000 JPY
Current assets
Merchandise and finished goods
14,013,000,000 JPY
43,293,000,000 JPY
11,507,000,000 JPY
32,063,000,000 JPY
Work in process
178,000,000 JPY
5,980,000,000 JPY
183,000,000 JPY
5,117,000,000 JPY
Raw materials and supplies
12,383,000,000 JPY
37,980,000,000 JPY
10,378,000,000 JPY
29,056,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
29,132,000,000 JPY
17,960,000,000 JPY
Accumulated depreciation
-12,501,000,000 JPY
-8,100,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,907,000,000 JPY
2,926,000,000 JPY
Vehicles
Vehicles, net
471,000,000 JPY
572,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
31,528,000,000 JPY
19,961,000,000 JPY
Distressed receivables
0 JPY
1,000,000 JPY
Other assets
Assets
39,077,000,000 JPY
-154,746,000,000 JPY
647,417,000,000 JPY
105,048,000,000 JPY
273,279,000,000 JPY
49,841,000,000 JPY
740,638,000,000 JPY
1,053,138,000,000 JPY
1,168,807,000,000 JPY
-118,963,000,000 JPY
592,551,000,000 JPY
92,315,000,000 JPY
200,441,000,000 JPY
48,790,000,000 JPY
672,007,000,000 JPY
934,345,000,000 JPY
39,754,000,000 JPY
1,013,554,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
53,740,000,000 JPY
134,539,000,000 JPY
53,740,000,000 JPY
114,096,000,000 JPY
Accounts payable - trade
67,418,000,000 JPY
60,303,000,000 JPY
Deposits received
12,468,000,000 JPY
12,831,000,000 JPY
Current portion of bonds payable
10,000,000,000 JPY
10,110,000,000 JPY
5,000,000,000 JPY
5,061,000,000 JPY
Accounts payable - other
44,000,000 JPY
30,000,000 JPY
Current portion of long-term borrowings
24,347,000,000 JPY
21,088,000,000 JPY
Lease liabilities
429,000,000 JPY
4,761,000,000 JPY
428,000,000 JPY
3,333,000,000 JPY
Accrued expenses
22,882,000,000 JPY
33,728,000,000 JPY
19,263,000,000 JPY
28,811,000,000 JPY
Income taxes payable
515,000,000 JPY
5,058,000,000 JPY
2,192,000,000 JPY
6,183,000,000 JPY
Asset retirement obligations
JPY
24,000,000 JPY
Other
654,000,000 JPY
35,809,000,000 JPY
812,000,000 JPY
23,591,000,000 JPY
Contract liabilities
112,000,000 JPY
306,000,000 JPY
Deposits received
Current liabilities
206,763,000,000 JPY
368,231,000,000 JPY
181,964,000,000 JPY
310,802,000,000 JPY
Provision for bonuses for directors (and other officers)
81,000,000 JPY
274,000,000 JPY
81,000,000 JPY
239,000,000 JPY
Non-current liabilities
Non-current liabilities
248,661,000,000 JPY
299,174,000,000 JPY
227,963,000,000 JPY
269,254,000,000 JPY
Bonds payable
80,000,000,000 JPY
80,065,000,000 JPY
80,000,000,000 JPY
80,000,000,000 JPY
Long-term borrowings
148,251,000,000 JPY
162,774,000,000 JPY
129,598,000,000 JPY
143,641,000,000 JPY
Deferred tax liabilities
8,590,000,000 JPY
25,793,000,000 JPY
6,957,000,000 JPY
21,379,000,000 JPY
Other
248,000,000 JPY
3,195,000,000 JPY
258,000,000 JPY
2,844,000,000 JPY
Lease liabilities
553,000,000 JPY
12,027,000,000 JPY
783,000,000 JPY
7,258,000,000 JPY
Asset retirement obligations
519,000,000 JPY
152,000,000 JPY
Provision for retirement benefits
9,535,000,000 JPY
9,803,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
812,000,000 JPY
649,000,000 JPY
Liabilities
455,424,000,000 JPY
667,405,000,000 JPY
409,928,000,000 JPY
580,056,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
164,699,000,000 JPY
305,174,000,000 JPY
158,652,000,000 JPY
290,392,000,000 JPY
Share capital
31,066,000,000 JPY
31,066,000,000 JPY
31,066,000,000 JPY
31,066,000,000 JPY
Capital surplus
34,303,000,000 JPY
33,597,000,000 JPY
34,303,000,000 JPY
33,358,000,000 JPY
Legal capital surplus
33,997,000,000 JPY
33,997,000,000 JPY
Other capital surplus
306,000,000 JPY
306,000,000 JPY
Retained earnings
111,495,000,000 JPY
252,677,000,000 JPY
105,500,000,000 JPY
238,185,000,000 JPY
Legal retained earnings
3,506,000,000 JPY
3,506,000,000 JPY
Other retained earnings
Retained earnings brought forward
54,028,000,000 JPY
49,308,000,000 JPY
Treasury shares
-12,167,000,000 JPY
-12,167,000,000 JPY
-12,218,000,000 JPY
-12,218,000,000 JPY
Valuation and translation adjustments
27,294,000,000 JPY
67,621,000,000 JPY
23,971,000,000 JPY
51,516,000,000 JPY
Valuation difference on available-for-sale securities
27,294,000,000 JPY
35,467,000,000 JPY
23,971,000,000 JPY
31,739,000,000 JPY
Net assets
999,000,000 JPY
67,621,000,000 JPY
27,294,000,000 JPY
111,495,000,000 JPY
3,506,000,000 JPY
28,325,000,000 JPY
31,066,000,000 JPY
31,066,000,000 JPY
54,028,000,000 JPY
306,000,000 JPY
305,174,000,000 JPY
191,993,000,000 JPY
35,467,000,000 JPY
33,597,000,000 JPY
34,303,000,000 JPY
-12,167,000,000 JPY
-12,167,000,000 JPY
47,444,000,000 JPY
3,827,000,000 JPY
12,937,000,000 JPY
385,732,000,000 JPY
33,997,000,000 JPY
164,699,000,000 JPY
252,677,000,000 JPY
5,517,000,000 JPY
33,997,000,000 JPY
-12,218,000,000 JPY
5,241,000,000 JPY
105,500,000,000 JPY
23,971,000,000 JPY
31,739,000,000 JPY
JPY
33,358,000,000 JPY
3,506,000,000 JPY
182,623,000,000 JPY
238,185,000,000 JPY
49,308,000,000 JPY
34,303,000,000 JPY
47,444,000,000 JPY
-12,218,000,000 JPY
306,000,000 JPY
31,066,000,000 JPY
290,392,000,000 JPY
51,516,000,000 JPY
JPY
15,830,000,000 JPY
3,946,000,000 JPY
354,289,000,000 JPY
12,379,000,000 JPY
31,066,000,000 JPY
158,652,000,000 JPY
31,066,000,000 JPY
31,066,000,000 JPY
38,705,000,000 JPY
306,000,000 JPY
268,443,000,000 JPY
35,787,000,000 JPY
33,731,000,000 JPY
3,701,000,000 JPY
34,303,000,000 JPY
-12,253,000,000 JPY
0 JPY
3,840,000,000 JPY
-12,253,000,000 JPY
47,444,000,000 JPY
324,463,000,000 JPY
11,136,000,000 JPY
33,997,000,000 JPY
146,614,000,000 JPY
215,899,000,000 JPY
174,435,000,000 JPY
44,883,000,000 JPY
27,821,000,000 JPY
5,394,000,000 JPY
93,497,000,000 JPY
3,506,000,000 JPY
Liabilities and net assets
647,417,000,000 JPY
1,053,138,000,000 JPY
592,551,000,000 JPY
934,345,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.