Quarterly Balance Sheet

AIPHONE CO.,LTD - Filing #7553763

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,575,000,000 JPY
14,325,000,000 JPY
16,287,000,000 JPY
23,649,000,000 JPY
Securities
652,000,000 JPY
652,000,000 JPY
689,000,000 JPY
689,000,000 JPY
Work in process
1,072,000,000 JPY
2,836,000,000 JPY
888,000,000 JPY
1,824,000,000 JPY
Other
706,000,000 JPY
1,010,000,000 JPY
225,000,000 JPY
421,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-46,000,000 JPY
-1,000,000 JPY
-36,000,000 JPY
Current assets
35,095,000,000 JPY
51,070,000,000 JPY
38,763,000,000 JPY
52,545,000,000 JPY
Non-current assets
Property, plant and equipment
4,989,000,000 JPY
7,786,000,000 JPY
2,390,000,000 JPY
5,232,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
668,000,000 JPY
667,000,000 JPY
Structures
Structures, net
6,000,000 JPY
6,000,000 JPY
Machinery and equipment
Machinery and equipment, net
160,000,000 JPY
100,000,000 JPY
Vehicles
Vehicles, net
12,000,000 JPY
18,000,000 JPY
Tools, furniture and fixtures
8,080,000,000 JPY
7,892,000,000 JPY
Accumulated depreciation
-7,431,000,000 JPY
-7,140,000,000 JPY
Tools, furniture and fixtures, net
195,000,000 JPY
649,000,000 JPY
224,000,000 JPY
751,000,000 JPY
Land
3,762,000,000 JPY
4,130,000,000 JPY
1,193,000,000 JPY
1,534,000,000 JPY
Leased assets
615,000,000 JPY
554,000,000 JPY
Accumulated depreciation
-285,000,000 JPY
-255,000,000 JPY
Leased assets, net
183,000,000 JPY
330,000,000 JPY
179,000,000 JPY
298,000,000 JPY
Construction in progress
1,000,000 JPY
26,000,000 JPY
JPY
1,000,000 JPY
Intangible assets
0 JPY
0 JPY
0 JPY
0 JPY
Intangible assets
Other
0 JPY
0 JPY
0 JPY
0 JPY
Investments and other assets
17,026,000,000 JPY
11,739,000,000 JPY
17,101,000,000 JPY
11,674,000,000 JPY
Investments and other assets
Investment securities
7,466,000,000 JPY
8,458,000,000 JPY
7,137,000,000 JPY
8,019,000,000 JPY
Shares of subsidiaries and associates
6,522,000,000 JPY
6,412,000,000 JPY
Long-term loans receivable from subsidiaries and associates
347,000,000 JPY
373,000,000 JPY
Distressed receivables
0 JPY
0 JPY
Long-term prepaid expenses
9,000,000 JPY
13,000,000 JPY
Deferred tax assets
1,911,000,000 JPY
2,341,000,000 JPY
2,176,000,000 JPY
2,482,000,000 JPY
Other
401,000,000 JPY
940,000,000 JPY
602,000,000 JPY
1,173,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
22,015,000,000 JPY
19,526,000,000 JPY
19,492,000,000 JPY
16,907,000,000 JPY
Assets
80,986,000,000 JPY
819,000,000 JPY
-10,389,000,000 JPY
57,111,000,000 JPY
3,029,000,000 JPY
8,992,000,000 JPY
6,854,000,000 JPY
56,601,000,000 JPY
4,690,000,000 JPY
70,597,000,000 JPY
80,167,000,000 JPY
79,378,000,000 JPY
-9,924,000,000 JPY
58,255,000,000 JPY
69,453,000,000 JPY
2,806,000,000 JPY
8,106,000,000 JPY
5,653,000,000 JPY
57,790,000,000 JPY
4,336,000,000 JPY
685,000,000 JPY
78,692,000,000 JPY
Liabilities
Current liabilities
Income taxes payable
96,000,000 JPY
211,000,000 JPY
1,560,000,000 JPY
1,569,000,000 JPY
Other
47,000,000 JPY
4,867,000,000 JPY
70,000,000 JPY
4,655,000,000 JPY
Current liabilities
7,703,000,000 JPY
9,139,000,000 JPY
9,804,000,000 JPY
10,663,000,000 JPY
Non-current liabilities
Other
142,000,000 JPY
2,174,000,000 JPY
141,000,000 JPY
2,071,000,000 JPY
Non-current liabilities
2,553,000,000 JPY
3,066,000,000 JPY
2,476,000,000 JPY
2,859,000,000 JPY
Liabilities
16,844,000,000 JPY
230,000,000 JPY
-4,639,000,000 JPY
10,256,000,000 JPY
1,238,000,000 JPY
1,298,000,000 JPY
1,443,000,000 JPY
10,431,000,000 JPY
2,202,000,000 JPY
12,205,000,000 JPY
16,614,000,000 JPY
17,767,000,000 JPY
-4,243,000,000 JPY
12,281,000,000 JPY
13,523,000,000 JPY
1,110,000,000 JPY
1,062,000,000 JPY
1,003,000,000 JPY
12,262,000,000 JPY
2,184,000,000 JPY
143,000,000 JPY
17,623,000,000 JPY
Net assets
Shareholders' equity
Share capital
5,388,000,000 JPY
5,388,000,000 JPY
5,388,000,000 JPY
5,388,000,000 JPY
Capital surplus
5,383,000,000 JPY
5,408,000,000 JPY
5,383,000,000 JPY
5,408,000,000 JPY
Retained earnings
37,541,000,000 JPY
45,837,000,000 JPY
36,744,000,000 JPY
44,476,000,000 JPY
Treasury shares
-3,218,000,000 JPY
-3,218,000,000 JPY
-3,217,000,000 JPY
-3,217,000,000 JPY
Shareholders' equity
45,096,000,000 JPY
53,416,000,000 JPY
44,299,000,000 JPY
52,056,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,184,000,000 JPY
2,184,000,000 JPY
2,101,000,000 JPY
2,101,000,000 JPY
Revaluation reserve for land
-426,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
Valuation and translation adjustments
1,758,000,000 JPY
4,974,000,000 JPY
1,674,000,000 JPY
3,873,000,000 JPY
Net assets
1,690,000,000 JPY
29,000,000 JPY
5,000,000 JPY
4,974,000,000 JPY
2,184,000,000 JPY
37,541,000,000 JPY
379,000,000 JPY
3,288,000,000 JPY
5,388,000,000 JPY
5,388,000,000 JPY
16,556,000,000 JPY
0 JPY
1,758,000,000 JPY
53,416,000,000 JPY
46,854,000,000 JPY
2,184,000,000 JPY
5,408,000,000 JPY
5,383,000,000 JPY
-3,218,000,000 JPY
-3,218,000,000 JPY
15,500,000,000 JPY
-72,000,000 JPY
58,391,000,000 JPY
5,383,000,000 JPY
45,096,000,000 JPY
45,837,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
3,380,000,000 JPY
5,383,000,000 JPY
-3,217,000,000 JPY
36,744,000,000 JPY
2,101,000,000 JPY
1,674,000,000 JPY
-426,000,000 JPY
2,101,000,000 JPY
5,408,000,000 JPY
-426,000,000 JPY
379,000,000 JPY
45,974,000,000 JPY
44,476,000,000 JPY
16,208,000,000 JPY
5,383,000,000 JPY
15,200,000,000 JPY
-3,217,000,000 JPY
0 JPY
5,388,000,000 JPY
52,056,000,000 JPY
3,873,000,000 JPY
2,127,000,000 JPY
29,000,000 JPY
6,000,000 JPY
70,000,000 JPY
55,929,000,000 JPY
1,640,000,000 JPY
5,388,000,000 JPY
3,280,000,000 JPY
44,299,000,000 JPY
5,388,000,000 JPY
5,388,000,000 JPY
14,284,000,000 JPY
0 JPY
2,191,000,000 JPY
48,953,000,000 JPY
2,617,000,000 JPY
5,408,000,000 JPY
54,000,000 JPY
1,590,000,000 JPY
5,383,000,000 JPY
-3,216,000,000 JPY
-3,216,000,000 JPY
-426,000,000 JPY
14,900,000,000 JPY
52,270,000,000 JPY
5,383,000,000 JPY
-426,000,000 JPY
41,897,000,000 JPY
41,372,000,000 JPY
44,088,000,000 JPY
3,180,000,000 JPY
JPY
6,000,000 JPY
3,317,000,000 JPY
2,617,000,000 JPY
1,071,000,000 JPY
34,341,000,000 JPY
379,000,000 JPY
Liabilities and net assets
57,111,000,000 JPY
70,597,000,000 JPY
58,255,000,000 JPY
69,453,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.