Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
7,729,740,000 JPY
7,846,438,000 JPY
3,185,077,000 JPY
3,341,292,000 JPY
Cash and deposits
5,581,218,000 JPY
5,567,660,000 JPY
640,327,000 JPY
620,137,000 JPY
Accounts receivable - trade
559,395,000 JPY
559,395,000 JPY
443,225,000 JPY
434,605,000 JPY
Advance payments to suppliers
85,117,000 JPY
56,302,000 JPY
143,682,000 JPY
56,302,000 JPY
Prepaid expenses
229,403,000 JPY
177,664,000 JPY
Other
246,082,000 JPY
15,978,000 JPY
622,310,000 JPY
443,890,000 JPY
Allowance for doubtful accounts
-698,000 JPY
-698,000 JPY
-255,000 JPY
-255,000 JPY
Non-current assets
Property, plant and equipment
Land
764,963,000 JPY
764,963,000 JPY
764,963,000 JPY
764,963,000 JPY
Property, plant and equipment
13,592,294,000 JPY
13,600,197,000 JPY
14,559,730,000 JPY
14,554,513,000 JPY
Leased assets, net
165,674,000 JPY
165,674,000 JPY
207,890,000 JPY
207,890,000 JPY
Construction in progress
JPY
JPY
11,128,000 JPY
11,128,000 JPY
Own-used assets
Leased assets
301,578,000 JPY
301,578,000 JPY
Accumulated depreciation
-135,904,000 JPY
-93,688,000 JPY
Tools, furniture and fixtures
3,086,971,000 JPY
3,128,384,000 JPY
Accumulated depreciation
-1,863,011,000 JPY
-1,599,659,000 JPY
Tools, furniture and fixtures, net
1,223,960,000 JPY
1,231,863,000 JPY
1,528,725,000 JPY
1,523,508,000 JPY
Vehicles
Vehicles, net
6,140,000 JPY
9,048,000 JPY
Intangible assets
Software
22,167,000 JPY
27,024,000 JPY
Intangible assets
26,629,000 JPY
26,629,000 JPY
31,852,000 JPY
31,852,000 JPY
Trademark right
3,743,000 JPY
4,110,000 JPY
Telephone subscription right
717,000 JPY
717,000 JPY
Investments and other assets
Shares of subsidiaries and associates
63,274,000 JPY
63,274,000 JPY
Investments and other assets
1,445,868,000 JPY
1,508,750,000 JPY
1,572,463,000 JPY
1,635,371,000 JPY
Other
107,972,000 JPY
107,972,000 JPY
256,573,000 JPY
256,573,000 JPY
Allowance for doubtful accounts
JPY
JPY
-21,500,000 JPY
-21,500,000 JPY
Non-current assets
15,064,792,000 JPY
15,135,577,000 JPY
16,164,046,000 JPY
16,221,737,000 JPY
Other assets
Current assets
Raw materials and supplies
1,258,624,000 JPY
1,418,395,000 JPY
1,335,786,000 JPY
1,608,947,000 JPY
Other assets
Deferred assets
9,897,000 JPY
9,897,000 JPY
28,671,000 JPY
28,671,000 JPY
Bond issuance costs
2,730,000 JPY
2,730,000 JPY
12,953,000 JPY
12,953,000 JPY
Deferred assets
Assets
4,334,545,000 JPY
458,614,000 JPY
16,479,888,000 JPY
22,804,430,000 JPY
12,145,343,000 JPY
5,865,927,000 JPY
22,991,913,000 JPY
19,377,796,000 JPY
215,368,000 JPY
17,626,553,000 JPY
12,739,063,000 JPY
4,887,490,000 JPY
19,591,702,000 JPY
1,535,874,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
1,100,003,000 JPY
1,100,000,000 JPY
Accounts payable - trade
328,106,000 JPY
337,269,000 JPY
234,361,000 JPY
266,916,000 JPY
Advances received
JPY
JPY
351,087,000 JPY
350,897,000 JPY
Accounts payable - other
573,607,000 JPY
573,607,000 JPY
437,779,000 JPY
437,779,000 JPY
Current portion of bonds payable
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Current portion of long-term borrowings
JPY
JPY
1,820,981,000 JPY
1,820,981,000 JPY
Accrued expenses
220,499,000 JPY
219,455,000 JPY
775,139,000 JPY
774,244,000 JPY
Income taxes payable
87,260,000 JPY
87,260,000 JPY
18,751,000 JPY
18,751,000 JPY
Other
305,832,000 JPY
335,428,000 JPY
275,221,000 JPY
274,269,000 JPY
Contract liabilities
361,217,000 JPY
340,073,000 JPY
JPY
JPY
Current liabilities
2,119,737,000 JPY
2,136,309,000 JPY
5,213,326,000 JPY
5,243,840,000 JPY
Accrued consumption taxes
243,214,000 JPY
243,214,000 JPY
JPY
JPY
Non-current liabilities
Non-current liabilities
15,297,231,000 JPY
15,297,231,000 JPY
10,979,385,000 JPY
10,979,385,000 JPY
Bonds payable
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Long-term borrowings
14,023,881,000 JPY
14,023,881,000 JPY
7,812,900,000 JPY
7,812,900,000 JPY
Deferred tax liabilities
9,003,000 JPY
2,734,000 JPY
Other
16,753,000 JPY
7,749,000 JPY
17,922,000 JPY
15,187,000 JPY
Lease liabilities
136,196,000 JPY
136,196,000 JPY
178,335,000 JPY
178,335,000 JPY
Asset retirement obligations
620,400,000 JPY
620,400,000 JPY
470,243,000 JPY
470,243,000 JPY
Liabilities
17,416,968,000 JPY
17,433,541,000 JPY
16,192,711,000 JPY
16,223,226,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,274,789,000 JPY
5,536,852,000 JPY
3,012,595,000 JPY
3,280,944,000 JPY
Share capital
3,513,525,000 JPY
3,513,525,000 JPY
1,213,540,000 JPY
1,213,540,000 JPY
Capital surplus
4,244,993,000 JPY
4,244,993,000 JPY
2,153,474,000 JPY
2,153,474,000 JPY
Legal capital surplus
3,304,735,000 JPY
1,004,750,000 JPY
Other capital surplus
940,257,000 JPY
1,148,724,000 JPY
Retained earnings
-417,354,000 JPY
-155,291,000 JPY
2,047,855,000 JPY
2,316,204,000 JPY
Legal retained earnings
7,402,000 JPY
7,402,000 JPY
Other retained earnings
Retained earnings brought forward
-162,694,000 JPY
2,308,801,000 JPY
Treasury shares
-2,066,375,000 JPY
-2,066,375,000 JPY
-2,402,274,000 JPY
-2,402,274,000 JPY
Valuation and translation adjustments
91,152,000 JPY
84,957,000 JPY
Share acquisition rights
21,520,000 JPY
21,520,000 JPY
87,531,000 JPY
87,531,000 JPY
Net assets
3,304,735,000 JPY
-2,066,375,000 JPY
-2,066,375,000 JPY
-155,291,000 JPY
940,257,000 JPY
3,513,525,000 JPY
5,274,789,000 JPY
91,152,000 JPY
4,244,993,000 JPY
91,152,000 JPY
5,387,461,000 JPY
21,520,000 JPY
7,402,000 JPY
21,520,000 JPY
3,513,525,000 JPY
5,558,372,000 JPY
-417,354,000 JPY
-162,694,000 JPY
4,244,993,000 JPY
5,536,852,000 JPY
87,531,000 JPY
1,213,540,000 JPY
3,185,084,000 JPY
1,213,540,000 JPY
87,531,000 JPY
2,308,801,000 JPY
1,148,724,000 JPY
1,004,750,000 JPY
3,012,595,000 JPY
3,280,944,000 JPY
2,047,855,000 JPY
2,153,474,000 JPY
2,153,474,000 JPY
-2,402,274,000 JPY
84,957,000 JPY
84,957,000 JPY
2,316,204,000 JPY
3,368,476,000 JPY
-2,402,274,000 JPY
7,402,000 JPY
6,159,368,000 JPY
110,494,000 JPY
6,446,131,000 JPY
110,494,000 JPY
-2,791,128,000 JPY
7,181,030,000 JPY
79,835,000 JPY
1,213,540,000 JPY
7,402,000 JPY
1,404,170,000 JPY
6,438,728,000 JPY
79,835,000 JPY
1,213,540,000 JPY
6,990,700,000 JPY
1,004,750,000 JPY
2,408,920,000 JPY
2,408,920,000 JPY
-2,791,128,000 JPY
7,277,464,000 JPY
7,387,958,000 JPY
Liabilities and net assets
22,804,430,000 JPY
22,991,913,000 JPY
19,377,796,000 JPY
19,591,702,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.