Consolidated Balance Sheet

OPEN Group, Inc. - Filing #7553180

Concept As at
2023-05-31
As at
2023-02-28
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
4,563,743,000 JPY
4,389,273,000 JPY
Investments and other assets
3,441,564,000 JPY
3,284,340,000 JPY
Investment securities
3,066,080,000 JPY
2,886,933,000 JPY
Other
375,484,000 JPY
397,406,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
102,487,000 JPY
108,418,000 JPY
Intangible assets
Goodwill
315,301,000 JPY
363,222,000 JPY
Other
72,000 JPY
72,000 JPY
Other intangible assets
Intangible assets
1,019,690,000 JPY
996,514,000 JPY
Software
510,464,000 JPY
487,415,000 JPY
Investments and other assets
Current assets
Cash and deposits
11,261,147,000 JPY
11,213,927,000 JPY
Accounts receivable - trade
1,890,655,000 JPY
2,443,758,000 JPY
Work in process
9,752,000 JPY
13,720,000 JPY
Other
678,640,000 JPY
406,889,000 JPY
Current assets
13,840,194,000 JPY
14,078,295,000 JPY
Assets
18,403,937,000 JPY
18,467,569,000 JPY
Liabilities
Non-current liabilities
Bonds payable
938,000,000 JPY
1,128,000,000 JPY
Long-term borrowings
397,348,000 JPY
460,847,000 JPY
Non-current liabilities
1,335,348,000 JPY
1,588,847,000 JPY
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
Current portion of long-term borrowings
270,996,000 JPY
279,296,000 JPY
Income taxes payable
118,413,000 JPY
154,083,000 JPY
Current portion of bonds payable
424,000,000 JPY
424,000,000 JPY
Provisions
Provision for bonuses
57,301,000 JPY
89,700,000 JPY
Other
1,322,983,000 JPY
1,031,690,000 JPY
Current liabilities
5,146,017,000 JPY
5,363,781,000 JPY
Liabilities
6,481,365,000 JPY
6,952,628,000 JPY
Liabilities and net assets
Shareholders' equity
11,885,100,000 JPY
11,473,530,000 JPY
Share capital
5,908,768,000 JPY
5,902,391,000 JPY
Capital surplus
6,045,294,000 JPY
6,038,918,000 JPY
Retained earnings
430,687,000 JPY
31,870,000 JPY
Treasury shares
-499,650,000 JPY
-499,650,000 JPY
Valuation and translation adjustments
13,043,000 JPY
18,816,000 JPY
Valuation difference on available-for-sale securities
13,043,000 JPY
18,816,000 JPY
Share acquisition rights
5,110,000 JPY
5,263,000 JPY
Non-controlling interests
19,318,000 JPY
17,330,000 JPY
Net assets
11,922,572,000 JPY
11,514,940,000 JPY
Liabilities and net assets
18,403,937,000 JPY
18,467,569,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.