Consolidated Statement Of Changes In Equity

St.Cousair CO.,LTD. - Filing #7553127

Concept	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	—	—	—	—	—	109,600,000 JPY	-1,949,000 JPY	1,582,730,000 JPY	—	250,000 JPY	111,550,000 JPY	—	1,127,115,000 JPY	—	1,127,115,000 JPY	—	1,550,844,000 JPY	—	-1,949,000 JPY	4,113,740,000 JPY	—	3,999,983,000 JPY	-1,949,000 JPY	1,292,086,000 JPY	1,292,086,000 JPY	—	—	2,670,000 JPY	4,226,011,000 JPY	1,292,086,000 JPY	4,001,933,000 JPY	1,694,538,000 JPY	—	—	31,635,000 JPY	—	—	—	—	291,299,000 JPY	31,332,000 JPY	805,081,000 JPY	—	8,388,000 JPY	—	—	—	8,388,000 JPY	8,388,000 JPY	291,299,000 JPY	—	250,000 JPY	—	1,231,068,000 JPY	—	903,060,000 JPY	773,498,000 JPY	291,299,000 JPY	—	—	—	—	—	126,299,000 JPY	1,320,658,000 JPY	32,546,000 JPY	—	24,157,000 JPY	—	—	1,355,782,000 JPY	—	2,577,000 JPY	—	126,299,000 JPY	—	—	—	1,222,679,000 JPY	126,299,000 JPY	126,299,000 JPY	-103,958,000 JPY	JPY	381,604,000 JPY	JPY	291,299,000 JPY	291,299,000 JPY	32,763,000 JPY	353,782,000 JPY	2,080,000 JPY	291,299,000 JPY	346,653,000 JPY	-35,993,000 JPY	346,653,000 JPY	-29,902,000 JPY	JPY	-29,902,000 JPY	-70,944,000 JPY	250,000 JPY
Changes during period
Issuance of new shares	1,000,816,000 JPY	JPY	JPY	JPY	JPY	2,001,604,000 JPY	—	—	—	2,001,604,000 JPY	—	—	1,000,816,000 JPY	—	JPY	—	JPY	—	JPY	—	—	1,000,787,000 JPY	—	—	—	—	JPY	2,001,604,000 JPY	—	—	—	—	—	2,001,604,000 JPY	1,000,787,000 JPY	—	JPY	1,000,787,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	JPY	JPY	JPY	JPY	-267,400,000 JPY	-267,400,000 JPY	—	—	—	-267,400,000 JPY	—	—	JPY	—	-267,400,000 JPY	—	-267,400,000 JPY	—	JPY	—	—	JPY	—	—	—	—	JPY	-267,400,000 JPY	—	—	—	—	—	-267,400,000 JPY	JPY	—	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	JPY	—	JPY	—	—	—	—	—	—	1,058,878,000 JPY	—	—	—	—	1,058,878,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	—	—	—	1,058,878,000 JPY	—	—	JPY	—	JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	JPY	939,053,000 JPY	—	—	—	—	JPY	—	939,053,000 JPY	—	—	JPY	—	—	—	939,053,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	JPY	92,000 JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	JPY	—	JPY	—	JPY	—	-10,338,000 JPY	—	—	JPY	—	—	—	—	87,392,000 JPY	-10,338,000 JPY	—	—	—	—	—	77,146,000 JPY	JPY	—	-10,338,000 JPY	JPY	77,054,000 JPY	-10,338,000 JPY	—	—	—	JPY	—	54,060,000 JPY	JPY	JPY	—	—	—	JPY	—	8,388,000 JPY	—	62,449,000 JPY	—	—	—	8,388,000 JPY	JPY	8,388,000 JPY	JPY	JPY	—	—	—	JPY	—	62,946,000 JPY	8,388,000 JPY	—	496,000 JPY	—	JPY	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	1,000,816,000 JPY	302,000 JPY	92,000 JPY	JPY	777,346,000 JPY	2,779,253,000 JPY	—	—	—	2,793,082,000 JPY	—	—	1,000,816,000 JPY	—	791,478,000 JPY	—	777,648,000 JPY	—	-10,338,000 JPY	—	—	1,000,787,000 JPY	—	—	—	—	87,392,000 JPY	2,768,915,000 JPY	—	—	—	—	—	2,870,229,000 JPY	1,000,787,000 JPY	—	-10,338,000 JPY	1,000,787,000 JPY	77,054,000 JPY	-10,338,000 JPY	—	—	—	JPY	—	54,060,000 JPY	JPY	876,026,000 JPY	—	—	—	-1,430,000 JPY	—	8,388,000 JPY	—	62,449,000 JPY	—	—	—	8,388,000 JPY	876,026,000 JPY	8,388,000 JPY	939,053,000 JPY	JPY	—	—	—	JPY	—	1,001,999,000 JPY	884,414,000 JPY	—	496,000 JPY	—	877,456,000 JPY	—	939,053,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—