Concept As at
2023-05-31
As at
2022-08-31
Balance sheet
Balance sheet
Assets
Current assets
5,376,230,000 JPY
5,477,346,000 JPY
Cash and deposits
1,116,970,000 JPY
984,859,000 JPY
Other
140,011,000 JPY
174,051,000 JPY
Allowance for doubtful accounts
-663,000 JPY
-551,000 JPY
Non-current assets
Property, plant and equipment
Land
30,000,000 JPY
30,000,000 JPY
Property, plant and equipment
407,894,000 JPY
405,907,000 JPY
Leased assets, net
70,080,000 JPY
97,536,000 JPY
Own-used assets
Leased assets
438,027,000 JPY
437,736,000 JPY
Accumulated depreciation
-344,454,000 JPY
-316,707,000 JPY
Accumulated impairment
-23,493,000 JPY
-23,493,000 JPY
Tools, furniture and fixtures
235,511,000 JPY
219,704,000 JPY
Accumulated depreciation
-194,893,000 JPY
-184,713,000 JPY
Tools, furniture and fixtures, net
38,254,000 JPY
32,628,000 JPY
Accumulated impairment
-2,362,000 JPY
-2,362,000 JPY
Intangible assets
Intangible assets
116,959,000 JPY
53,961,000 JPY
Investments and other assets
Investment securities
87,978,000 JPY
91,538,000 JPY
Investments and other assets
999,919,000 JPY
1,012,160,000 JPY
Guarantee deposits
402,951,000 JPY
409,436,000 JPY
Deferred tax assets
373,688,000 JPY
385,505,000 JPY
Other
143,742,000 JPY
134,084,000 JPY
Allowance for doubtful accounts
-8,440,000 JPY
-8,403,000 JPY
Non-current assets
1,524,774,000 JPY
1,472,030,000 JPY
Other assets
Current assets
Merchandise and finished goods
2,835,065,000 JPY
2,729,229,000 JPY
Raw materials and supplies
608,292,000 JPY
809,143,000 JPY
Other assets
Assets
6,901,004,000 JPY
6,949,377,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
2,194,919,000 JPY
1,904,787,000 JPY
Bonds payable
70,000,000 JPY
JPY
Long-term borrowings
1,685,565,000 JPY
1,458,202,000 JPY
Other
81,164,000 JPY
74,746,000 JPY
Lease liabilities
32,462,000 JPY
54,679,000 JPY
Asset retirement obligations
9,160,000 JPY
9,144,000 JPY
Current liabilities
3,355,266,000 JPY
3,756,709,000 JPY
Short-term borrowings
1,550,000,000 JPY
1,330,000,000 JPY
Income taxes payable
JPY
47,964,000 JPY
Advances received
311,244,000 JPY
285,865,000 JPY
Other
42,879,000 JPY
62,366,000 JPY
Current liabilities
Current portion of bonds payable
20,000,000 JPY
JPY
Current portion of long-term borrowings
365,780,000 JPY
615,464,000 JPY
Lease liabilities
32,800,000 JPY
46,220,000 JPY
Provision for bonuses
25,255,000 JPY
127,720,000 JPY
Provisions
Liabilities
5,550,186,000 JPY
5,661,497,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,232,687,000 JPY
1,217,475,000 JPY
Share capital
811,222,000 JPY
807,550,000 JPY
Capital surplus
618,531,000 JPY
614,859,000 JPY
Retained earnings
-162,864,000 JPY
-170,731,000 JPY
Treasury shares
-34,202,000 JPY
-34,202,000 JPY
Valuation and translation adjustments
79,958,000 JPY
26,233,000 JPY
Valuation difference on available-for-sale securities
4,261,000 JPY
6,731,000 JPY
Share acquisition rights
38,171,000 JPY
44,170,000 JPY
Net assets
1,350,817,000 JPY
1,287,879,000 JPY
Liabilities and net assets
6,901,004,000 JPY
6,949,377,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.