Consolidated Balance Sheet

Phil Company,Inc. - Filing #7552836

Concept As at
2023-05-31
As at
2022-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,896,305,000 JPY
2,250,657,000 JPY
Accounts receivable - trade
32,129,000 JPY
43,826,000 JPY
Other
113,613,000 JPY
88,245,000 JPY
Current assets
3,676,925,000 JPY
3,886,695,000 JPY
Non-current assets
1,066,392,000 JPY
863,352,000 JPY
Investments and other assets
481,401,000 JPY
417,490,000 JPY
Investment securities
109,822,000 JPY
103,141,000 JPY
Deferred tax assets
179,397,000 JPY
140,363,000 JPY
Other
220,882,000 JPY
202,688,000 JPY
Allowance for doubtful accounts
-28,701,000 JPY
-28,701,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
441,954,000 JPY
301,477,000 JPY
Intangible assets
Goodwill
122,158,000 JPY
135,247,000 JPY
Other
20,878,000 JPY
9,137,000 JPY
Other intangible assets
Intangible assets
143,037,000 JPY
144,384,000 JPY
Investments and other assets
Assets
4,743,318,000 JPY
4,750,048,000 JPY
Liabilities and net assets
Non-current liabilities
685,039,000 JPY
777,593,000 JPY
Long-term borrowings
288,032,000 JPY
439,220,000 JPY
Lease liabilities
114,243,000 JPY
117,196,000 JPY
Asset retirement obligations
111,876,000 JPY
50,050,000 JPY
Current liabilities
1,473,963,000 JPY
1,528,719,000 JPY
Short-term borrowings
218,000,000 JPY
JPY
Deposits received
19,011,000 JPY
18,967,000 JPY
Liabilities
2,159,002,000 JPY
2,306,313,000 JPY
Shareholders' equity
2,579,533,000 JPY
2,438,868,000 JPY
Share capital
789,647,000 JPY
789,647,000 JPY
Capital surplus
789,647,000 JPY
789,647,000 JPY
Retained earnings
1,701,350,000 JPY
1,936,076,000 JPY
Treasury shares
-701,110,000 JPY
-1,076,502,000 JPY
Share acquisition rights
3,974,000 JPY
3,974,000 JPY
Non-controlling interests
808,000 JPY
892,000 JPY
Net assets
2,584,315,000 JPY
2,443,735,000 JPY
Liabilities and net assets
4,743,318,000 JPY
4,750,048,000 JPY
Liabilities
Current liabilities
Income taxes payable
255,000 JPY
94,650,000 JPY
Current portion of long-term borrowings
83,092,000 JPY
70,236,000 JPY
Provisions
Provision for bonuses
15,220,000 JPY
JPY
Other
121,276,000 JPY
157,834,000 JPY
Advances received
598,051,000 JPY
728,864,000 JPY
Non-current liabilities
Other
28,900,000 JPY
30,372,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.