Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
2022-05-01 to 2023-04-30 |
As at 2023-04-30 |
2021-05-01 to 2022-04-30 |
As at 2022-04-30 |
As at 2021-04-30 |
|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | |||||
| Statement of cash flows | |||||
| Cash flows from operating activities | |||||
| Profit (loss) before income taxes |
2,112,000,000
JPY
|
— |
1,905,000,000
JPY
|
— | — |
| Depreciation |
1,242,000,000
JPY
|
— |
1,079,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts |
0
JPY
|
— |
0
JPY
|
— | — |
| Interest and dividend income |
-12,000,000
JPY
|
— |
-9,000,000
JPY
|
— | — |
| Interest expenses |
64,000,000
JPY
|
— |
39,000,000
JPY
|
— | — |
| Increase (decrease) in provision for bonuses |
43,000,000
JPY
|
— |
20,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables |
-349,000,000
JPY
|
— |
-760,000,000
JPY
|
— | — |
| Decrease (increase) in inventories |
-948,000,000
JPY
|
— |
-508,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables |
311,000,000
JPY
|
— |
1,064,000,000
JPY
|
— | — |
| Other, net |
77,000,000
JPY
|
— |
-174,000,000
JPY
|
— | — |
| Subtotal |
2,355,000,000
JPY
|
— |
2,670,000,000
JPY
|
— | — |
| Interest and dividends received |
12,000,000
JPY
|
— |
9,000,000
JPY
|
— | — |
| Interest paid |
-62,000,000
JPY
|
— |
-39,000,000
JPY
|
— | — |
| Income taxes paid |
-661,000,000
JPY
|
— |
-582,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities |
1,817,000,000
JPY
|
— |
2,057,000,000
JPY
|
— | — |
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment |
-4,130,000,000
JPY
|
— |
-2,388,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities |
11,000,000
JPY
|
— |
29,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities |
-4,166,000,000
JPY
|
— |
-2,372,000,000
JPY
|
— | — |
| Cash flows from financing activities | |||||
| Proceeds from long-term borrowings |
1,450,000,000
JPY
|
— |
1,100,000,000
JPY
|
— | — |
| Repayments of long-term borrowings |
-624,000,000
JPY
|
— |
-458,000,000
JPY
|
— | — |
| Purchase of treasury shares |
0
JPY
|
— |
-237,000,000
JPY
|
— | — |
| Dividends paid |
-343,000,000
JPY
|
— |
-345,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities |
2,625,000,000
JPY
|
— |
1,219,000,000
JPY
|
— | — |
| Other, net |
16,000,000
JPY
|
— |
-9,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents |
276,000,000
JPY
|
— |
904,000,000
JPY
|
— | — |
| Cash and cash equivalents | — |
2,148,000,000
JPY
|
— |
1,871,000,000
JPY
|
967,000,000
JPY
|