Concept As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
Balance sheet
Balance sheet
Assets
Current assets
7,223,307,000 JPY
4,127,422,000 JPY
6,895,011,000 JPY
10,071,664,000 JPY
Cash and deposits
3,659,384,000 JPY
2,835,178,000 JPY
5,418,917,000 JPY
6,497,045,000 JPY
Accounts receivable - trade
1,720,145,000 JPY
114,502,000 JPY
81,754,000 JPY
1,550,101,000 JPY
Other
557,331,000 JPY
822,466,000 JPY
1,069,966,000 JPY
1,048,466,000 JPY
Allowance for doubtful accounts
-700,000 JPY
-100,000 JPY
-100,000 JPY
-700,000 JPY
Non-current assets
Property, plant and equipment
13,779,420,000 JPY
7,012,285,000 JPY
7,184,879,000 JPY
14,326,750,000 JPY
Land
7,193,240,000 JPY
4,076,224,000 JPY
4,076,224,000 JPY
7,138,882,000 JPY
Other, net
445,920,000 JPY
135,992,000 JPY
108,840,000 JPY
432,687,000 JPY
Accumulated depreciation
-20,442,310,000 JPY
-19,972,641,000 JPY
Other
Property, plant and equipment
Own-used assets
Intangible assets
Intangible assets
114,060,000 JPY
44,432,000 JPY
70,016,000 JPY
155,517,000 JPY
Goodwill
49,925,000 JPY
JPY
JPY
49,925,000 JPY
JPY
JPY
JPY
62,672,000 JPY
JPY
62,672,000 JPY
Other
114,060,000 JPY
44,432,000 JPY
70,016,000 JPY
155,517,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
3,498,141,000 JPY
3,702,537,000 JPY
Investment securities
1,706,851,000 JPY
1,645,628,000 JPY
1,571,167,000 JPY
1,609,898,000 JPY
Investments and other assets
4,187,998,000 JPY
11,480,088,000 JPY
12,024,831,000 JPY
4,145,655,000 JPY
Long-term loans receivable from subsidiaries and associates
9,978,637,000 JPY
10,031,997,000 JPY
Allowance for doubtful accounts
-4,374,923,000 JPY
-3,988,078,000 JPY
Other
157,318,000 JPY
149,794,000 JPY
120,297,000 JPY
150,728,000 JPY
Prepaid pension costs
303,810,000 JPY
300,808,000 JPY
Non-current assets
18,081,479,000 JPY
18,536,806,000 JPY
19,279,727,000 JPY
18,627,923,000 JPY
Other assets
Current assets
Merchandise and finished goods
981,658,000 JPY
185,676,000 JPY
170,747,000 JPY
700,938,000 JPY
Raw materials and supplies
305,486,000 JPY
169,697,000 JPY
153,724,000 JPY
275,813,000 JPY
Other assets
Assets
25,304,786,000 JPY
22,664,228,000 JPY
18,650,157,000 JPY
6,654,629,000 JPY
3,387,497,000 JPY
13,594,139,000 JPY
1,668,520,000 JPY
19,426,307,000 JPY
9,273,280,000 JPY
26,174,738,000 JPY
3,796,538,000 JPY
14,260,572,000 JPY
1,369,197,000 JPY
28,699,588,000 JPY
Liabilities and net assets
Non-current liabilities
7,089,581,000 JPY
5,437,842,000 JPY
4,938,851,000 JPY
6,671,688,000 JPY
Long-term borrowings
5,268,188,000 JPY
4,866,140,000 JPY
4,377,401,000 JPY
4,848,601,000 JPY
Deferred tax liabilities
289,906,000 JPY
318,036,000 JPY
Other
395,815,000 JPY
111,309,000 JPY
89,873,000 JPY
454,973,000 JPY
Asset retirement obligations
1,425,577,000 JPY
170,486,000 JPY
153,541,000 JPY
1,313,813,000 JPY
Current liabilities
15,674,126,000 JPY
13,790,782,000 JPY
17,088,077,000 JPY
18,895,163,000 JPY
Accounts payable - trade
700,918,000 JPY
638,894,000 JPY
557,005,000 JPY
600,224,000 JPY
Short-term borrowings
5,233,000,000 JPY
5,200,000,000 JPY
8,200,000,000 JPY
8,233,000,000 JPY
Accounts payable - other
1,485,364,000 JPY
577,303,000 JPY
774,298,000 JPY
1,554,705,000 JPY
Income taxes payable
97,019,000 JPY
11,074,000 JPY
10,572,000 JPY
118,611,000 JPY
Other
660,178,000 JPY
163,187,000 JPY
74,449,000 JPY
563,588,000 JPY
Asset retirement obligations
JPY
62,621,000 JPY
Liabilities
22,763,707,000 JPY
19,228,624,000 JPY
22,026,929,000 JPY
25,566,852,000 JPY
Shareholders' equity
2,065,560,000 JPY
2,915,045,000 JPY
3,678,204,000 JPY
2,566,697,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
3,565,371,000 JPY
3,649,764,000 JPY
3,710,038,000 JPY
3,625,645,000 JPY
Other capital surplus
3,649,764,000 JPY
3,710,038,000 JPY
Retained earnings
-1,201,645,000 JPY
-436,554,000 JPY
266,291,000 JPY
-760,822,000 JPY
Other retained earnings
Retained earnings brought forward
-656,554,000 JPY
46,291,000 JPY
Treasury shares
-398,164,000 JPY
-398,164,000 JPY
-398,125,000 JPY
-398,125,000 JPY
Valuation and translation adjustments
439,952,000 JPY
520,558,000 JPY
469,604,000 JPY
425,051,000 JPY
Valuation difference on available-for-sale securities
533,308,000 JPY
520,558,000 JPY
469,604,000 JPY
468,816,000 JPY
Share acquisition rights
131,000 JPY
131,000 JPY
Net assets
2,541,079,000 JPY
131,000 JPY
520,558,000 JPY
-436,554,000 JPY
-398,164,000 JPY
-80,420,000 JPY
220,000,000 JPY
100,000,000 JPY
-656,554,000 JPY
3,649,764,000 JPY
520,558,000 JPY
3,435,603,000 JPY
3,649,764,000 JPY
2,915,045,000 JPY
100,000,000 JPY
-1,201,645,000 JPY
-12,934,000 JPY
-398,164,000 JPY
533,308,000 JPY
2,065,560,000 JPY
439,952,000 JPY
3,565,371,000 JPY
35,434,000 JPY
131,000 JPY
-32,827,000 JPY
4,147,809,000 JPY
46,291,000 JPY
JPY
266,291,000 JPY
100,000,000 JPY
3,710,038,000 JPY
3,678,204,000 JPY
-398,125,000 JPY
469,604,000 JPY
-398,125,000 JPY
425,051,000 JPY
220,000,000 JPY
3,710,038,000 JPY
469,604,000 JPY
100,000,000 JPY
-10,937,000 JPY
2,566,697,000 JPY
468,816,000 JPY
3,625,645,000 JPY
-760,822,000 JPY
3,132,735,000 JPY
140,855,000 JPY
131,000 JPY
-397,948,000 JPY
653,740,000 JPY
5,082,945,000 JPY
31,870,000 JPY
349,697,000 JPY
648,843,000 JPY
4,501,294,000 JPY
-8,836,593,000 JPY
1,190,597,000 JPY
2,281,311,000 JPY
-26,973,000 JPY
187,027,000 JPY
649,221,000 JPY
-7,638,594,000 JPY
-397,948,000 JPY
220,000,000 JPY
5,082,945,000 JPY
-7,858,594,000 JPY
1,625,754,000 JPY
649,221,000 JPY
2,959,933,000 JPY
4,585,688,000 JPY
1,632,090,000 JPY
Liabilities and net assets
25,304,786,000 JPY
22,664,228,000 JPY
26,174,738,000 JPY
28,699,588,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
7,066,149,000 JPY
7,021,959,000 JPY
7,277,978,000 JPY
7,320,228,000 JPY
Contract liabilities
181,260,000 JPY
34,082,000 JPY
37,573,000 JPY
171,295,000 JPY
Provisions
Provision for bonuses
195,935,000 JPY
144,280,000 JPY
156,200,000 JPY
227,607,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.