Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7552389

Concept As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,781,785,000 JPY
3,383,182,000 JPY
1,290,837,000 JPY
2,686,739,000 JPY
Accounts receivable - trade
2,037,778,000 JPY
1,628,266,000 JPY
Merchandise and finished goods
2,562,505,000 JPY
2,320,436,000 JPY
Prepaid expenses
96,101,000 JPY
97,807,000 JPY
Work in process
106,504,000 JPY
119,720,000 JPY
Other
211,285,000 JPY
509,071,000 JPY
128,199,000 JPY
332,030,000 JPY
Advance payments to suppliers
158,116,000 JPY
162,193,000 JPY
251,664,000 JPY
267,938,000 JPY
Allowance for doubtful accounts
-8,532,000 JPY
-14,883,000 JPY
-14,000 JPY
-11,268,000 JPY
Current assets
6,474,585,000 JPY
9,739,925,000 JPY
5,387,721,000 JPY
8,215,061,000 JPY
Operational investment securities
179,659,000 JPY
219,585,000 JPY
Non-current assets
Property, plant and equipment
215,222,000 JPY
377,523,000 JPY
210,870,000 JPY
495,768,000 JPY
Buildings, net
126,017,000 JPY
219,925,000 JPY
111,405,000 JPY
211,315,000 JPY
Land
38,099,000 JPY
171,353,000 JPY
Property, plant and equipment
Own-used assets
Other
20,774,000 JPY
JPY
Vehicles
Vehicles, net
142,000 JPY
2,019,000 JPY
0 JPY
3,335,000 JPY
Accumulated depreciation
-738,839,000 JPY
-718,263,000 JPY
Intangible assets
Goodwill
JPY
JPY
277,712,000 JPY
JPY
277,712,000 JPY
JPY
361,218,000 JPY
JPY
JPY
361,218,000 JPY
Other intangible assets
Other
14,273,000 JPY
23,539,000 JPY
15,153,000 JPY
26,609,000 JPY
Intangible assets
284,590,000 JPY
610,208,000 JPY
335,275,000 JPY
755,968,000 JPY
Software
270,317,000 JPY
308,956,000 JPY
320,122,000 JPY
368,140,000 JPY
Investments and other assets
Investment securities
85,083,000 JPY
81,351,000 JPY
Deferred tax assets
221,831,000 JPY
278,420,000 JPY
151,146,000 JPY
210,759,000 JPY
Other
37,800,000 JPY
84,715,000 JPY
32,501,000 JPY
56,121,000 JPY
Allowance for doubtful accounts
-13,553,000 JPY
-2,748,000 JPY
-12,152,000 JPY
-589,000 JPY
Investments and other assets
1,514,669,000 JPY
1,336,161,000 JPY
1,558,900,000 JPY
1,081,331,000 JPY
Long-term prepaid expenses
24,124,000 JPY
1,613,000 JPY
Non-current assets
2,014,482,000 JPY
2,323,893,000 JPY
2,105,046,000 JPY
2,333,069,000 JPY
Assets
8,489,068,000 JPY
12,063,819,000 JPY
7,492,768,000 JPY
10,548,130,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
514,481,000 JPY
769,311,000 JPY
575,569,000 JPY
810,852,000 JPY
Retirement benefit liability
5,865,000 JPY
6,919,000 JPY
Other
21,898,000 JPY
302,699,000 JPY
26,649,000 JPY
104,740,000 JPY
Non-current liabilities
800,808,000 JPY
1,355,871,000 JPY
815,017,000 JPY
1,150,805,000 JPY
Asset retirement obligations
54,798,000 JPY
65,163,000 JPY
50,516,000 JPY
60,877,000 JPY
Current liabilities
Short-term borrowings
15,000,000 JPY
15,000,000 JPY
Notes and accounts payable - trade
1,752,390,000 JPY
1,637,216,000 JPY
Deposits received
115,928,000 JPY
63,212,000 JPY
Current portion of long-term borrowings
339,981,000 JPY
454,237,000 JPY
337,048,000 JPY
418,252,000 JPY
Income taxes payable
221,378,000 JPY
321,576,000 JPY
152,239,000 JPY
234,339,000 JPY
Accounts payable - other
319,844,000 JPY
413,393,000 JPY
310,094,000 JPY
383,073,000 JPY
Provision for product warranties
14,027,000 JPY
14,027,000 JPY
12,364,000 JPY
12,364,000 JPY
Provisions
Provision for bonuses
48,920,000 JPY
79,629,000 JPY
48,650,000 JPY
75,516,000 JPY
Accrued expenses
249,209,000 JPY
270,627,000 JPY
Other
15,071,000 JPY
742,220,000 JPY
15,910,000 JPY
599,427,000 JPY
Current liabilities
2,755,077,000 JPY
4,463,314,000 JPY
2,312,391,000 JPY
3,928,547,000 JPY
Advances received
111,660,000 JPY
632,438,000 JPY
64,012,000 JPY
529,202,000 JPY
Liabilities
3,555,885,000 JPY
5,819,186,000 JPY
3,127,408,000 JPY
5,079,352,000 JPY
Liabilities and net assets
Shareholders' equity
4,933,182,000 JPY
6,031,381,000 JPY
4,365,359,000 JPY
5,267,100,000 JPY
Share capital
768,385,000 JPY
768,385,000 JPY
768,385,000 JPY
768,385,000 JPY
Capital surplus
777,535,000 JPY
771,686,000 JPY
770,971,000 JPY
780,534,000 JPY
Retained earnings
3,482,509,000 JPY
4,586,557,000 JPY
2,930,310,000 JPY
3,822,488,000 JPY
Treasury shares
-95,247,000 JPY
-95,247,000 JPY
-104,307,000 JPY
-104,307,000 JPY
Valuation and translation adjustments
5,389,000 JPY
3,185,000 JPY
Foreign currency translation adjustment
5,389,000 JPY
3,185,000 JPY
Non-controlling interests
207,862,000 JPY
198,492,000 JPY
Net assets
4,933,182,000 JPY
-95,247,000 JPY
719,652,000 JPY
6,244,632,000 JPY
6,031,381,000 JPY
777,535,000 JPY
4,933,182,000 JPY
5,389,000 JPY
771,686,000 JPY
3,482,509,000 JPY
-95,247,000 JPY
768,385,000 JPY
207,862,000 JPY
4,586,557,000 JPY
5,389,000 JPY
768,385,000 JPY
3,482,509,000 JPY
57,883,000 JPY
3,185,000 JPY
-104,307,000 JPY
5,267,100,000 JPY
-104,307,000 JPY
3,185,000 JPY
780,534,000 JPY
3,822,488,000 JPY
51,318,000 JPY
4,365,359,000 JPY
2,930,310,000 JPY
719,652,000 JPY
2,930,310,000 JPY
768,385,000 JPY
770,971,000 JPY
4,365,359,000 JPY
5,468,778,000 JPY
768,385,000 JPY
198,492,000 JPY
745,871,000 JPY
3,200,609,000 JPY
768,385,000 JPY
2,397,409,000 JPY
5,741,000 JPY
719,652,000 JPY
159,185,000 JPY
725,393,000 JPY
3,757,186,000 JPY
4,733,456,000 JPY
3,757,186,000 JPY
-134,002,000 JPY
-6,593,000 JPY
2,397,409,000 JPY
-134,002,000 JPY
768,385,000 JPY
-6,593,000 JPY
4,580,863,000 JPY
Liabilities and net assets
8,489,068,000 JPY
12,063,819,000 JPY
7,492,768,000 JPY
10,548,130,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.