Concept As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,561,823,000 JPY
4,862,022,000 JPY
4,535,027,000 JPY
5,528,903,000 JPY
Notes receivable - trade
61,780,000 JPY
61,780,000 JPY
59,308,000 JPY
59,308,000 JPY
Accounts receivable - trade
3,984,405,000 JPY
4,052,135,000 JPY
4,372,569,000 JPY
4,355,771,000 JPY
Short-term loans receivable
163,389,000 JPY
119,127,000 JPY
Prepaid expenses
53,317,000 JPY
39,486,000 JPY
Merchandise and finished goods
1,439,377,000 JPY
1,408,622,000 JPY
1,219,095,000 JPY
1,256,261,000 JPY
Work in process
1,032,000 JPY
1,032,000 JPY
897,000 JPY
2,187,000 JPY
Advance payments to suppliers
31,263,000 JPY
26,820,000 JPY
Supplies
344,790,000 JPY
152,634,000 JPY
153,711,000 JPY
316,122,000 JPY
Allowance for doubtful accounts
-9,229,000 JPY
-9,229,000 JPY
-12,096,000 JPY
-12,096,000 JPY
Other
170,157,000 JPY
80,643,000 JPY
99,499,000 JPY
189,531,000 JPY
Current assets
11,609,080,000 JPY
10,857,613,000 JPY
10,613,448,000 JPY
11,695,990,000 JPY
Non-current assets
15,341,457,000 JPY
14,626,456,000 JPY
14,816,191,000 JPY
15,280,480,000 JPY
Property, plant and equipment
13,118,832,000 JPY
9,675,297,000 JPY
9,632,524,000 JPY
13,282,100,000 JPY
Land
6,340,721,000 JPY
5,870,898,000 JPY
5,868,437,000 JPY
6,334,709,000 JPY
Buildings
1,533,792,000 JPY
1,013,451,000 JPY
Leased assets, net
1,005,343,000 JPY
1,107,457,000 JPY
Construction in progress
92,549,000 JPY
55,286,000 JPY
417,134,000 JPY
417,134,000 JPY
Structures
158,173,000 JPY
160,467,000 JPY
Machinery and equipment
771,077,000 JPY
771,306,000 JPY
Intangible assets
493,993,000 JPY
402,703,000 JPY
302,893,000 JPY
400,302,000 JPY
Leasehold interests in land
15,433,000 JPY
15,433,000 JPY
Software
26,597,000 JPY
32,404,000 JPY
Other
460,060,000 JPY
344,840,000 JPY
Other assets
Investment securities
958,241,000 JPY
909,428,000 JPY
662,191,000 JPY
708,278,000 JPY
Long-term prepaid expenses
157,548,000 JPY
149,521,000 JPY
Deferred tax assets
195,124,000 JPY
150,504,000 JPY
211,820,000 JPY
253,544,000 JPY
Allowance for doubtful accounts
-154,005,000 JPY
-154,005,000 JPY
-154,745,000 JPY
-154,745,000 JPY
Investments and other assets
1,728,631,000 JPY
4,548,454,000 JPY
4,880,773,000 JPY
1,598,077,000 JPY
Shares of subsidiaries and associates
1,090,607,000 JPY
1,090,607,000 JPY
Investments in capital
810,000 JPY
810,000 JPY
Long-term loans receivable from subsidiaries and associates
1,827,030,000 JPY
2,290,253,000 JPY
Other
645,611,000 JPY
79,896,000 JPY
80,623,000 JPY
660,014,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,344,747,000 JPY
927,589,000 JPY
1,021,204,000 JPY
2,647,401,000 JPY
Accumulated depreciation
-1,339,404,000 JPY
-1,539,943,000 JPY
Tools, furniture and fixtures
1,519,107,000 JPY
293,766,000 JPY
290,539,000 JPY
1,493,490,000 JPY
Accumulated depreciation
-1,197,555,000 JPY
-1,159,342,000 JPY
Tools, furniture and fixtures, net
321,552,000 JPY
334,147,000 JPY
Vehicles
64,713,000 JPY
89,982,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
6,512,000 JPY
6,512,000 JPY
Investments and other assets
Distressed receivables
3,178,000 JPY
3,393,000 JPY
Long-term loans receivable from shareholders, directors (and other officers) or employees
800,000 JPY
900,000 JPY
Other assets
Assets
26,950,537,000 JPY
7,590,944,000 JPY
11,324,260,000 JPY
25,484,069,000 JPY
18,915,205,000 JPY
8,035,332,000 JPY
8,058,493,000 JPY
19,413,815,000 JPY
11,355,322,000 JPY
7,562,654,000 JPY
25,429,639,000 JPY
26,976,470,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
909,350,000 JPY
871,869,000 JPY
Accounts payable - trade
2,189,260,000 JPY
2,585,223,000 JPY
Accounts payable - other
459,796,000 JPY
467,445,000 JPY
Current portion of long-term borrowings
351,738,000 JPY
351,738,000 JPY
440,028,000 JPY
512,748,000 JPY
Lease liabilities
330,679,000 JPY
330,679,000 JPY
374,397,000 JPY
374,397,000 JPY
Accrued expenses
186,009,000 JPY
203,420,000 JPY
Income taxes payable
450,405,000 JPY
413,580,000 JPY
502,030,000 JPY
554,223,000 JPY
Unearned revenue
5,944,000 JPY
4,536,000 JPY
Other
1,754,055,000 JPY
673,000 JPY
620,000 JPY
1,790,075,000 JPY
Deposits received
Current liabilities
5,173,175,000 JPY
5,110,726,000 JPY
5,713,910,000 JPY
5,930,105,000 JPY
Accrued consumption taxes
73,593,000 JPY
93,561,000 JPY
Provisions
Provision for bonuses
199,853,000 JPY
140,100,000 JPY
130,327,000 JPY
192,635,000 JPY
Provision for bonuses for directors (and other officers)
50,000,000 JPY
50,000,000 JPY
40,450,000 JPY
40,450,000 JPY
Non-current liabilities
Non-current liabilities
2,476,023,000 JPY
2,375,315,000 JPY
2,791,772,000 JPY
2,881,460,000 JPY
Long-term borrowings
184,844,000 JPY
184,844,000 JPY
536,582,000 JPY
536,622,000 JPY
Deferred tax liabilities
9,648,000 JPY
9,856,000 JPY
Other
11,935,000 JPY
17,935,000 JPY
17,935,000 JPY
11,935,000 JPY
Lease liabilities
615,196,000 JPY
615,196,000 JPY
670,415,000 JPY
670,415,000 JPY
Asset retirement obligations
152,299,000 JPY
69,506,000 JPY
68,517,000 JPY
150,204,000 JPY
Provision for retirement benefits
639,225,000 JPY
645,781,000 JPY
Long-term accounts payable - other
848,607,000 JPY
848,607,000 JPY
852,539,000 JPY
852,539,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
5,583,000 JPY
5,154,000 JPY
Liabilities
7,649,199,000 JPY
7,486,042,000 JPY
8,505,682,000 JPY
8,811,565,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,810,179,000 JPY
17,668,620,000 JPY
16,732,004,000 JPY
17,818,617,000 JPY
Share capital
852,699,000 JPY
852,699,000 JPY
818,686,000 JPY
818,686,000 JPY
Capital surplus
1,061,843,000 JPY
1,033,468,000 JPY
999,455,000 JPY
1,027,831,000 JPY
Legal capital surplus
85,547,000 JPY
51,534,000 JPY
Other capital surplus
947,921,000 JPY
947,921,000 JPY
Retained earnings
17,256,336,000 JPY
16,143,152,000 JPY
15,020,646,000 JPY
16,078,883,000 JPY
Legal retained earnings
33,878,000 JPY
33,878,000 JPY
Other retained earnings
Retained earnings brought forward
12,038,781,000 JPY
10,916,275,000 JPY
Treasury shares
-360,699,000 JPY
-360,699,000 JPY
-106,784,000 JPY
-106,784,000 JPY
Valuation and translation adjustments
484,368,000 JPY
329,406,000 JPY
191,951,000 JPY
339,669,000 JPY
Valuation difference on available-for-sale securities
329,406,000 JPY
329,406,000 JPY
191,951,000 JPY
191,951,000 JPY
Net assets
19,301,338,000 JPY
329,406,000 JPY
16,143,152,000 JPY
-360,699,000 JPY
33,878,000 JPY
144,562,000 JPY
4,070,493,000 JPY
852,699,000 JPY
12,038,781,000 JPY
947,921,000 JPY
329,406,000 JPY
17,998,027,000 JPY
85,547,000 JPY
1,033,468,000 JPY
17,668,620,000 JPY
852,699,000 JPY
17,256,336,000 JPY
10,399,000 JPY
-360,699,000 JPY
329,406,000 JPY
18,810,179,000 JPY
484,368,000 JPY
1,061,843,000 JPY
6,790,000 JPY
132,395,000 JPY
16,923,956,000 JPY
10,916,275,000 JPY
51,534,000 JPY
15,020,646,000 JPY
818,686,000 JPY
999,455,000 JPY
16,732,004,000 JPY
-106,784,000 JPY
191,951,000 JPY
-106,784,000 JPY
339,669,000 JPY
4,070,493,000 JPY
947,921,000 JPY
191,951,000 JPY
33,878,000 JPY
818,686,000 JPY
15,321,000 JPY
17,818,617,000 JPY
191,951,000 JPY
1,027,831,000 JPY
16,078,883,000 JPY
18,164,905,000 JPY
6,618,000 JPY
-513,838,000 JPY
305,239,000 JPY
33,878,000 JPY
792,738,000 JPY
22,716,000 JPY
16,975,040,000 JPY
242,834,000 JPY
1,514,237,000 JPY
15,181,903,000 JPY
17,288,208,000 JPY
16,273,997,000 JPY
39,688,000 JPY
7,929,000 JPY
242,834,000 JPY
14,266,401,000 JPY
-513,838,000 JPY
4,070,493,000 JPY
792,738,000 JPY
10,162,029,000 JPY
1,460,274,000 JPY
242,834,000 JPY
25,586,000 JPY
1,485,861,000 JPY
16,031,162,000 JPY
Liabilities and net assets
26,950,537,000 JPY
25,484,069,000 JPY
25,429,639,000 JPY
26,976,470,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.