Concept As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
Balance sheet
Balance sheet
Assets
Current assets
2,374,209,000 JPY
2,055,773,000 JPY
Cash and deposits
718,988,000 JPY
524,242,000 JPY
Notes receivable - trade
9,680,000 JPY
3,254,000 JPY
Accounts receivable - trade
553,336,000 JPY
555,855,000 JPY
Prepaid expenses
21,375,000 JPY
21,102,000 JPY
Other
189,000 JPY
112,000 JPY
Allowance for doubtful accounts
-22,000,000 JPY
JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
4,342,000 JPY
JPY
Property, plant and equipment
144,003,000 JPY
136,174,000 JPY
Machinery and equipment
Machinery and equipment, net
19,551,000 JPY
22,344,000 JPY
Accumulated depreciation
-26,828,000 JPY
-16,433,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
19,122,000 JPY
13,141,000 JPY
Intangible assets
Software
14,976,000 JPY
14,565,000 JPY
Intangible assets
15,294,000 JPY
14,884,000 JPY
Other
318,000 JPY
318,000 JPY
Other intangible assets
Investments and other assets
Investment securities
2,000,000 JPY
2,000,000 JPY
Investments and other assets
84,878,000 JPY
79,490,000 JPY
Investments in capital
10,501,000 JPY
10,501,000 JPY
Long-term prepaid expenses
1,180,000 JPY
1,597,000 JPY
Deferred tax assets
21,900,000 JPY
15,193,000 JPY
Other
11,470,000 JPY
11,455,000 JPY
Non-current assets
244,177,000 JPY
230,548,000 JPY
Other assets
Current assets
Merchandise and finished goods
6,554,000 JPY
17,219,000 JPY
Raw materials
478,967,000 JPY
368,927,000 JPY
Work in process
602,786,000 JPY
548,875,000 JPY
Other assets
Assets
2,618,386,000 JPY
2,286,322,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
256,676,000 JPY
281,068,000 JPY
Non-current liabilities
256,676,000 JPY
281,068,000 JPY
Current liabilities
1,253,322,000 JPY
1,001,133,000 JPY
Accounts payable - trade
564,782,000 JPY
578,025,000 JPY
Short-term borrowings
417,000,000 JPY
254,000,000 JPY
Accounts payable - other
109,542,000 JPY
95,206,000 JPY
Income taxes payable
71,404,000 JPY
44,846,000 JPY
Accrued consumption taxes
32,748,000 JPY
JPY
Deposits received
10,624,000 JPY
8,171,000 JPY
Other
4,195,000 JPY
2,000 JPY
Current liabilities
Current portion of long-term borrowings
38,524,000 JPY
20,882,000 JPY
Deposits received
Provision for bonuses for directors (and other officers)
4,500,000 JPY
JPY
Liabilities
1,509,998,000 JPY
1,282,201,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,108,388,000 JPY
1,004,120,000 JPY
Share capital
282,480,000 JPY
282,480,000 JPY
Capital surplus
184,397,000 JPY
184,397,000 JPY
Legal capital surplus
182,600,000 JPY
182,600,000 JPY
Other capital surplus
1,797,000 JPY
1,797,000 JPY
Retained earnings
645,031,000 JPY
540,763,000 JPY
Legal retained earnings
8,087,000 JPY
7,536,000 JPY
Other retained earnings
Retained earnings brought forward
636,944,000 JPY
533,226,000 JPY
Treasury shares
-3,520,000 JPY
-3,520,000 JPY
Net assets
1,108,388,000 JPY
182,600,000 JPY
184,397,000 JPY
1,108,388,000 JPY
645,031,000 JPY
-3,520,000 JPY
8,087,000 JPY
282,480,000 JPY
636,944,000 JPY
1,797,000 JPY
540,763,000 JPY
1,004,120,000 JPY
182,600,000 JPY
1,004,120,000 JPY
184,397,000 JPY
7,536,000 JPY
-3,520,000 JPY
1,797,000 JPY
282,480,000 JPY
533,226,000 JPY
-3,520,000 JPY
1,797,000 JPY
908,394,000 JPY
7,536,000 JPY
437,500,000 JPY
182,600,000 JPY
445,036,000 JPY
282,480,000 JPY
184,397,000 JPY
908,394,000 JPY
-3,520,000 JPY
512,564,000 JPY
JPY
414,407,000 JPY
512,564,000 JPY
7,095,000 JPY
99,880,000 JPY
407,311,000 JPY
1,797,000 JPY
1,797,000 JPY
Liabilities and net assets
2,618,386,000 JPY
2,286,322,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.