Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,091,818,000 JPY
1,730,661,000 JPY
2,196,613,000 JPY
1,113,479,000 JPY
Short-term loans receivable
400,000,000 JPY
400,000,000 JPY
Accounts receivable - trade
37,148,000 JPY
1,258,634,000 JPY
1,521,039,000 JPY
37,393,000 JPY
Accounts receivable - other
94,056,000 JPY
129,910,000 JPY
Prepaid expenses
14,065,000 JPY
21,613,000 JPY
Supplies
413,000 JPY
502,000 JPY
Merchandise
1,982,847,000 JPY
2,163,667,000 JPY
Allowance for doubtful accounts
-541,000 JPY
-541,000 JPY
Other
3,220,000 JPY
280,641,000 JPY
273,890,000 JPY
5,266,000 JPY
Current assets
1,640,309,000 JPY
5,252,656,000 JPY
6,155,172,000 JPY
1,740,389,000 JPY
Non-current assets
3,131,242,000 JPY
1,479,860,000 JPY
1,471,260,000 JPY
3,089,990,000 JPY
Property, plant and equipment
838,525,000 JPY
922,844,000 JPY
992,638,000 JPY
880,968,000 JPY
Land
460,496,000 JPY
460,496,000 JPY
460,496,000 JPY
460,496,000 JPY
Leased assets, net
86,927,000 JPY
111,593,000 JPY
Construction in progress
390,000 JPY
390,000 JPY
Other, net
15,030,000 JPY
16,491,000 JPY
Other
169,529,000 JPY
164,459,000 JPY
Accumulated depreciation
-154,499,000 JPY
-147,968,000 JPY
Intangible assets
113,965,000 JPY
144,160,000 JPY
68,559,000 JPY
30,312,000 JPY
Software
28,935,000 JPY
59,489,000 JPY
41,426,000 JPY
1,819,000 JPY
Other
500,000 JPY
140,000 JPY
140,000 JPY
1,500,000 JPY
Other assets
Investment securities
58,789,000 JPY
58,898,000 JPY
Allowance for doubtful accounts
-11,244,000 JPY
-11,354,000 JPY
Investments and other assets
2,178,751,000 JPY
412,855,000 JPY
410,063,000 JPY
2,178,709,000 JPY
Shares of subsidiaries and associates
2,100,892,000 JPY
2,100,892,000 JPY
Other
19,041,000 JPY
16,004,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
86,807,000 JPY
129,950,000 JPY
130,250,000 JPY
110,632,000 JPY
Accumulated depreciation
-43,023,000 JPY
-18,657,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
6,431,000 JPY
1,576,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
1,269,000 JPY
1,379,000 JPY
Other assets
Assets
4,771,552,000 JPY
6,732,516,000 JPY
7,626,432,000 JPY
4,830,379,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
149,643,000 JPY
259,612,000 JPY
288,709,000 JPY
176,155,000 JPY
Deferred tax liabilities
3,851,000 JPY
8,369,000 JPY
10,061,000 JPY
4,531,000 JPY
Other
JPY
2,466,000 JPY
Lease liabilities
69,856,000 JPY
69,856,000 JPY
95,776,000 JPY
95,776,000 JPY
Asset retirement obligations
24,417,000 JPY
170,910,000 JPY
169,529,000 JPY
24,330,000 JPY
Long-term guarantee deposits
51,517,000 JPY
51,517,000 JPY
Current liabilities
482,707,000 JPY
1,561,351,000 JPY
1,892,174,000 JPY
460,834,000 JPY
Accounts payable - trade
207,077,000 JPY
721,252,000 JPY
Short-term borrowings
300,000,000 JPY
560,000,000 JPY
560,000,000 JPY
300,000,000 JPY
Accounts payable - other
17,960,000 JPY
191,039,000 JPY
213,701,000 JPY
14,092,000 JPY
Accrued expenses
102,924,000 JPY
105,111,000 JPY
Income taxes payable
2,269,000 JPY
4,906,000 JPY
22,905,000 JPY
605,000 JPY
Accrued consumption taxes
21,005,000 JPY
JPY
Deposits received
3,688,000 JPY
5,958,000 JPY
Other
176,994,000 JPY
147,357,000 JPY
Current liabilities
Lease liabilities
26,171,000 JPY
26,452,000 JPY
Contract liabilities
8,686,000 JPY
421,332,000 JPY
226,958,000 JPY
8,614,000 JPY
Deposits received
Liabilities
632,351,000 JPY
1,820,963,000 JPY
2,180,884,000 JPY
636,990,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,136,490,000 JPY
4,721,566,000 JPY
5,267,840,000 JPY
4,190,678,000 JPY
Share capital
2,816,034,000 JPY
2,816,034,000 JPY
2,816,034,000 JPY
2,816,034,000 JPY
Capital surplus
846,636,000 JPY
846,636,000 JPY
846,636,000 JPY
846,636,000 JPY
Legal capital surplus
846,636,000 JPY
846,636,000 JPY
Retained earnings
1,550,106,000 JPY
2,135,183,000 JPY
2,694,904,000 JPY
1,617,742,000 JPY
Other retained earnings
Retained earnings brought forward
1,550,106,000 JPY
1,617,742,000 JPY
Treasury shares
-1,076,287,000 JPY
-1,076,287,000 JPY
-1,089,734,000 JPY
-1,089,734,000 JPY
Valuation and translation adjustments
7,930,000 JPY
5,893,000 JPY
Share acquisition rights
2,710,000 JPY
2,710,000 JPY
2,710,000 JPY
2,710,000 JPY
Net assets
2,816,034,000 JPY
2,816,034,000 JPY
1,550,106,000 JPY
4,721,566,000 JPY
4,139,200,000 JPY
179,345,000 JPY
846,636,000 JPY
846,636,000 JPY
-1,076,287,000 JPY
2,710,000 JPY
4,911,553,000 JPY
846,636,000 JPY
-1,076,287,000 JPY
4,136,490,000 JPY
7,930,000 JPY
2,135,183,000 JPY
1,550,106,000 JPY
2,710,000 JPY
7,930,000 JPY
846,636,000 JPY
-1,089,734,000 JPY
-1,089,734,000 JPY
1,617,742,000 JPY
2,816,034,000 JPY
5,267,840,000 JPY
5,893,000 JPY
846,636,000 JPY
5,893,000 JPY
5,445,548,000 JPY
2,710,000 JPY
169,103,000 JPY
2,710,000 JPY
2,816,034,000 JPY
4,193,389,000 JPY
2,694,904,000 JPY
1,617,742,000 JPY
846,636,000 JPY
4,190,678,000 JPY
2,710,000 JPY
2,816,034,000 JPY
5,771,713,000 JPY
163,105,000 JPY
2,816,034,000 JPY
2,076,866,000 JPY
2,710,000 JPY
846,636,000 JPY
5,602,610,000 JPY
4,649,928,000 JPY
3,029,549,000 JPY
846,636,000 JPY
846,636,000 JPY
-1,089,609,000 JPY
3,287,000 JPY
3,287,000 JPY
2,076,866,000 JPY
4,652,638,000 JPY
-1,089,609,000 JPY
Liabilities and net assets
4,771,552,000 JPY
6,732,516,000 JPY
7,626,432,000 JPY
4,830,379,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.