Semi-Annual Consolidated Statement Of Cash Flows

Mobile Factory, Inc. - Filing #7551067

Concept 2023-01-01 to
2023-06-30
As at
2023-06-30
As at
2022-12-31
2022-01-01 to
2022-06-30
As at
2022-06-30
As at
2021-12-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
477,535,000 JPY
360,212,000 JPY
Depreciation
681,000 JPY
10,370,000 JPY
Increase (decrease) in allowance for doubtful accounts
-56,000 JPY
-32,000 JPY
Increase (decrease) in provision for bonuses
-3,430,000 JPY
-67,000 JPY
Decrease (increase) in trade receivables
-26,787,000 JPY
-62,762,000 JPY
Decrease (increase) in inventories
-264,000 JPY
571,000 JPY
Increase (decrease) in trade payables
2,543,000 JPY
813,000 JPY
Other, net
6,099,000 JPY
8,788,000 JPY
Subtotal
425,329,000 JPY
345,342,000 JPY
Interest and dividends received
1,000 JPY
1,000 JPY
Income taxes paid
-133,096,000 JPY
-133,438,000 JPY
Net cash provided by (used in) operating activities
292,290,000 JPY
211,905,000 JPY
Cash flows from investing activities
Purchase of investment securities
JPY
-37,500,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-562,511,000 JPY
JPY
Net cash provided by (used in) investing activities
-562,511,000 JPY
-37,500,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-185,395,000 JPY
-392,768,000 JPY
Net cash provided by (used in) financing activities
-185,395,000 JPY
-392,768,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
-455,616,000 JPY
-218,363,000 JPY
Cash and cash equivalents
2,329,263,000 JPY
2,784,879,000 JPY
2,447,401,000 JPY
2,665,764,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.