Consolidated Statement Of Cash Flows
| Concept |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2022-12-31 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes |
1,813,108,000
JPY
|
— | — |
1,725,800,000
JPY
|
— | — |
| Depreciation |
76,504,000
JPY
|
— | — |
63,836,000
JPY
|
— | — |
| Amortization of goodwill |
JPY
|
— | — |
9,771,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts |
39,149,000
JPY
|
— | — |
-30,339,000
JPY
|
— | — |
| Interest and dividend income |
-35,000
JPY
|
— | — |
-31,000
JPY
|
— | — |
| Subtotal |
1,617,466,000
JPY
|
— | — |
1,163,874,000
JPY
|
— | — |
| Decrease (increase) in trade receivables |
-201,315,000
JPY
|
— | — |
-328,406,000
JPY
|
— | — |
| Income taxes paid |
-576,989,000
JPY
|
— | — |
-605,109,000
JPY
|
— | — |
| Decrease (increase) in inventories |
97,866,000
JPY
|
— | — |
162,047,000
JPY
|
— | — |
| Increase (decrease) in trade payables |
-109,185,000
JPY
|
— | — |
-175,754,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities |
1,040,512,000
JPY
|
— | — |
558,796,000
JPY
|
— | — |
| Other, net |
-1,358,000
JPY
|
— | — |
1,295,000
JPY
|
— | — |
| Interest and dividends received |
35,000
JPY
|
— | — |
31,000
JPY
|
— | — |
| Loss (gain) on sale of non-current assets |
JPY
|
— | — |
-154,000
JPY
|
— | — |
| Cash flows from investing activities | ||||||
| Payments into time deposits |
-24,292,000
JPY
|
— | — |
-24,291,000
JPY
|
— | — |
| Proceeds from withdrawal of time deposits |
24,291,000
JPY
|
— | — |
24,291,000
JPY
|
— | — |
| Purchase of property, plant and equipment |
-74,526,000
JPY
|
— | — |
-191,581,000
JPY
|
— | — |
| Proceeds from sale of property, plant and equipment |
JPY
|
— | — |
320,000
JPY
|
— | — |
| Purchase of investment securities |
-879,605,000
JPY
|
— | — |
-200,775,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities |
-962,101,000
JPY
|
— | — |
-467,300,000
JPY
|
— | — |
| Other, net |
-21,000
JPY
|
— | — |
-898,000
JPY
|
— | — |
| Cash flows from financing activities | ||||||
| Dividends paid |
-664,786,000
JPY
|
— | — |
-554,554,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities |
-665,437,000
JPY
|
— | — |
-552,253,000
JPY
|
— | — |
| Repayments of lease liabilities |
-651,000
JPY
|
— | — |
-651,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents |
-587,027,000
JPY
|
— | — |
-460,756,000
JPY
|
— | — |
| Cash and cash equivalents | — |
5,424,704,000
JPY
|
6,011,732,000
JPY
|
— |
5,147,003,000
JPY
|
5,607,760,000
JPY
|