Statement Of Cash Flows

WILL,Co.,Ltd. - Filing #7549612

Concept 2023-01-01 to
2023-06-30
As at
2023-06-30
As at
2022-12-31
2022-01-01 to
2022-06-30
As at
2022-06-30
As at
2021-12-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
356,000,000 JPY
297,000,000 JPY
Depreciation
63,000,000 JPY
57,000,000 JPY
Interest and dividend income
0 JPY
0 JPY
Decrease (increase) in inventories
-322,000,000 JPY
-1,328,000,000 JPY
Increase (decrease) in trade payables
-63,000,000 JPY
-62,000,000 JPY
Subtotal
43,000,000 JPY
-1,114,000,000 JPY
Interest and dividends received
0 JPY
0 JPY
Income taxes paid
-224,000,000 JPY
-229,000,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
4,000,000 JPY
-1,000,000 JPY
Other, net
2,000,000 JPY
42,000,000 JPY
Cash flows from operating activities
Decrease (increase) in trade receivables
-37,000,000 JPY
-84,000,000 JPY
Net cash provided by (used in) operating activities
-216,000,000 JPY
-1,381,000,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-65,000,000 JPY
-460,000,000 JPY
Proceeds from sale of property, plant and equipment
JPY
0 JPY
Other, net
1,000,000 JPY
1,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-81,000,000 JPY
-471,000,000 JPY
Cash flows from financing activities
Dividends paid
-176,000,000 JPY
-175,000,000 JPY
Proceeds from issuance of bonds
98,000,000 JPY
197,000,000 JPY
Proceeds from long-term borrowings
748,000,000 JPY
1,292,000,000 JPY
Redemption of bonds
-97,000,000 JPY
-77,000,000 JPY
Repayments of long-term borrowings
-427,000,000 JPY
-395,000,000 JPY
Net cash provided by (used in) financing activities
-12,000,000 JPY
935,000,000 JPY
Other, net
-1,000,000 JPY
-1,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-309,000,000 JPY
-917,000,000 JPY
Cash and cash equivalents
1,333,000,000 JPY
1,643,000,000 JPY
954,000,000 JPY
1,871,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.