Consolidated Balance Sheet

Frontier Management Inc. - Filing #7548803

Concept As at
2023-06-30
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
1,279,386,000 JPY
1,375,149,000 JPY
Investments and other assets
691,630,000 JPY
766,978,000 JPY
Investment securities
3,591,000 JPY
3,591,000 JPY
Deferred tax assets
238,347,000 JPY
346,194,000 JPY
Other
37,545,000 JPY
1,595,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
275,306,000 JPY
282,593,000 JPY
Property, plant and equipment
311,386,000 JPY
313,716,000 JPY
Intangible assets
Goodwill
250,401,000 JPY
265,130,000 JPY
Other
1,491,000 JPY
102,000 JPY
Other intangible assets
Intangible assets
276,368,000 JPY
294,454,000 JPY
Software
8,851,000 JPY
10,471,000 JPY
Investments and other assets
Current assets
Cash and deposits
6,605,814,000 JPY
3,199,089,000 JPY
Other
182,296,000 JPY
164,580,000 JPY
Allowance for doubtful accounts
-19,228,000 JPY
-24,214,000 JPY
Current assets
7,653,981,000 JPY
4,276,116,000 JPY
Operational investment securities
23,620,000 JPY
23,833,000 JPY
Deferred assets
6,511,000 JPY
7,379,000 JPY
Organization expenses
6,511,000 JPY
7,379,000 JPY
Deferred assets
Assets
8,939,878,000 JPY
5,658,644,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
570,480,000 JPY
639,313,000 JPY
Non-current liabilities
701,741,000 JPY
774,063,000 JPY
Asset retirement obligations
131,261,000 JPY
134,750,000 JPY
Current liabilities
Short-term borrowings
500,000,000 JPY
JPY
Accounts payable - other
192,731,000 JPY
128,860,000 JPY
Current portion of long-term borrowings
137,428,000 JPY
138,388,000 JPY
Income taxes payable
217,870,000 JPY
288,143,000 JPY
Provisions
Provision for bonuses
494,747,000 JPY
764,486,000 JPY
Other
407,935,000 JPY
458,742,000 JPY
Current liabilities
2,097,033,000 JPY
1,868,624,000 JPY
Provision for bonuses for directors (and other officers)
35,524,000 JPY
5,050,000 JPY
Liabilities
2,798,775,000 JPY
2,642,688,000 JPY
Liabilities and net assets
Shareholders' equity
3,026,134,000 JPY
2,918,939,000 JPY
Share capital
215,559,000 JPY
210,062,000 JPY
Capital surplus
593,900,000 JPY
577,503,000 JPY
Retained earnings
2,224,920,000 JPY
2,139,619,000 JPY
Treasury shares
-8,246,000 JPY
-8,246,000 JPY
Valuation and translation adjustments
8,235,000 JPY
8,352,000 JPY
Foreign currency translation adjustment
8,235,000 JPY
8,352,000 JPY
Share award rights
16,374,000 JPY
JPY
Share acquisition rights
31,609,000 JPY
34,673,000 JPY
Non-controlling interests
3,058,748,000 JPY
53,990,000 JPY
Net assets
6,141,102,000 JPY
3,015,956,000 JPY
Liabilities and net assets
8,939,878,000 JPY
5,658,644,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.