Consolidated Statement Of Profit Or Loss
| Concept |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-04-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||||
| Revenue |
1,588,647,000
USD
|
— | — | — | — |
843,758,000
USD
|
— | — | — | — | — | — | — | — | — |
1,375,521,000
USD
|
711,273,000
USD
|
— | — | — | — | — | — | — |
| Cost of sales |
1,502,763,000
USD
|
— | — | — | — |
786,823,000
USD
|
— | — | — | — | — | — | — | — | — |
1,320,477,000
USD
|
663,204,000
USD
|
— | — | — | — | — | — | — |
| Gross profit |
85,884,000
USD
|
— | — | — | — |
56,935,000
USD
|
— | — | — | — | — | — | — | — | — |
55,043,000
USD
|
48,068,000
USD
|
— | — | — | — | — | — | — |
| Selling, general and administrative expenses |
78,287,000
USD
|
— | — | — | — |
35,798,000
USD
|
— | — | — | — | — | — | — | — | — |
74,256,000
USD
|
30,085,000
USD
|
— | — | — | — | — | — | — |
| Other income |
243,000
USD
|
— | — | — | — |
8,000
USD
|
— | — | — | — | — | — | — | — | — |
9,762,000
USD
|
9,647,000
USD
|
— | — | — | — | — | — | — |
| Other expenses |
160,000
USD
|
— | — | — | — |
33,000
USD
|
— | — | — | — | — | — | — | — | — |
25,000
USD
|
-370,000
USD
|
— | — | — | — | — | — | — |
| Operating profit (loss) |
49,366,000
USD
|
— | — | — | — |
28,701,000
USD
|
— | — | — | — | — | — | — | — | — |
38,980,000
USD
|
51,706,000
USD
|
— | — | — | — | — | — | — |
| Finance income |
28,821,000
USD
|
— | — | — | — |
16,847,000
USD
|
— | — | — | — | — | — | — | — | — |
37,218,000
USD
|
20,955,000
USD
|
— | — | — | — | — | — | — |
| Finance costs |
23,306,000
USD
|
— | — | — | — |
11,302,000
USD
|
— | — | — | — | — | — | — | — | — |
51,364,000
USD
|
27,498,000
USD
|
— | — | — | — | — | — | — |
| Share of profit (loss) of investments accounted for using equity method |
41,686,000
USD
|
— | — | — | — |
7,589,000
USD
|
— | — | — | — | — | — | — | — | — |
48,456,000
USD
|
23,705,000
USD
|
— | — | — | — | — | — | — |
| Profit (loss) before tax |
54,881,000
USD
|
— | — | — | — |
34,246,000
USD
|
— | — | — | — | — | — | — | — | — |
24,834,000
USD
|
45,163,000
USD
|
— | — | — | — | — | — | — |
| Income tax expense |
17,537,000
USD
|
— | — | — | — |
6,304,000
USD
|
— | — | — | — | — | — | — | — | — |
9,621,000
USD
|
13,262,000
USD
|
— | — | — | — | — | — | — |
| Profit (loss) |
37,343,000
USD
|
USD
|
USD
|
23,793,000
USD
|
23,793,000
USD
|
27,941,000
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
13,550,000
USD
|
USD
|
70,000
USD
|
USD
|
15,213,000
USD
|
31,901,000
USD
|
USD
|
USD
|
15,142,000
USD
|
15,142,000
USD
|
USD
|
USD
|
USD
|
| Profit (loss) attributable to | ||||||||||||||||||||||||
| Owners of parent |
23,793,000
USD
|
— | — | — | — |
20,697,000
USD
|
— | — | — | — | — | — | — | — | — |
15,142,000
USD
|
31,800,000
USD
|
— | — | — | — | — | — | — |
| Non-controlling interests |
13,550,000
USD
|
— | — | — | — |
7,244,000
USD
|
— | — | — | — | — | — | — | — | — |
70,000
USD
|
101,000
USD
|
— | — | — | — | — | — | — |
| Earnings (loss) per share | ||||||||||||||||||||||||
| Basic earnings (loss) per share |
0.42
|
— | — | — | — |
0.37
|
— | — | — | — | — | — | — | — | — |
0.27
|
0.56
|
— | — | — | — | — | — | — |
| Diluted earnings (loss) per share |
0.42
|
— | — | — | — |
0.37
|
— | — | — | — | — | — | — | — | — |
0.27
|
0.56
|
— | — | — | — | — | — | — |