Consolidated Statement Of Changes In Equity
| Concept |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
2023-04-01 to 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity |
186,970,000
USD
|
— |
USD
|
— |
113,873,000
USD
|
447,898,000
USD
|
190,899,000
USD
|
938,548,000
USD
|
— | — | — |
-28,453,000
USD
|
— |
142,327,000
USD
|
— | — |
981,656,000
USD
|
— | — | — | — |
-1,092,000
USD
|
43,108,000
USD
|
841,121,000
USD
|
-1,092,000
USD
|
282,292,000
USD
|
811,640,000
USD
|
USD
|
29,481,000
USD
|
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
131,004,000
USD
|
142,790,000
USD
|
— | — | — |
282,292,000
USD
|
— | — |
-1,092,000
USD
|
280,634,000
USD
|
-24,979,000
USD
|
65,316,000
USD
|
40,337,000
USD
|
— | — |
101,103,000
USD
|
— | — | — | — |
21,847,000
USD
|
703,275,000
USD
|
725,123,000
USD
|
USD
|
— |
282,292,000
USD
|
554,759,000
USD
|
-24,262,000
USD
|
280,711,000
USD
|
85,957,000
USD
|
532,541,000
USD
|
USD
|
-1,291,000
USD
|
22,218,000
USD
|
-90,866,000
USD
|
-115,129,000
USD
|
| Comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) | — |
37,343,000
USD
|
— |
USD
|
— | — | — | — |
USD
|
23,793,000
USD
|
23,793,000
USD
|
— |
27,941,000
USD
|
— |
USD
|
USD
|
— |
USD
|
USD
|
USD
|
13,550,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
USD
|
70,000
USD
|
USD
|
— |
15,213,000
USD
|
31,901,000
USD
|
— | — | — | — | — |
USD
|
USD
|
— |
15,142,000
USD
|
15,142,000
USD
|
USD
|
USD
|
— | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — |
-4,853,000
USD
|
— |
-54,000
USD
|
— | — | — | — |
-4,929,000
USD
|
-4,929,000
USD
|
USD
|
— |
31,031,000
USD
|
— |
USD
|
-462,000
USD
|
— |
USD
|
-4,412,000
USD
|
USD
|
76,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-716,000
USD
|
-76,000
USD
|
156,182,000
USD
|
— |
155,393,000
USD
|
65,542,000
USD
|
— | — | — | — | — |
USD
|
155,469,000
USD
|
— |
155,469,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — |
3,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income | — |
32,490,000
USD
|
— |
-54,000
USD
|
— | — | — | — |
-4,929,000
USD
|
18,863,000
USD
|
23,793,000
USD
|
— |
58,973,000
USD
|
— |
USD
|
-462,000
USD
|
— |
USD
|
-4,412,000
USD
|
USD
|
13,626,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-716,000
USD
|
-5,000
USD
|
156,182,000
USD
|
— |
170,606,000
USD
|
97,443,000
USD
|
— | — | — | — | — |
USD
|
155,469,000
USD
|
— |
170,612,000
USD
|
15,142,000
USD
|
USD
|
USD
|
— | — | — | — |
3,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of new shares | — |
107,953,000
USD
|
— |
USD
|
— | — | — | — |
USD
|
107,953,000
USD
|
USD
|
— | — | — |
53,976,000
USD
|
USD
|
— |
53,976,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share-based payment transactions | — |
90,000
USD
|
— |
USD
|
— | — | — | — |
USD
|
90,000
USD
|
USD
|
— | — | — |
90,000
USD
|
USD
|
— |
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
USD
|
USD
|
USD
|
— |
121,000
USD
|
— | — | — | — | — | — |
198,000
USD
|
USD
|
— |
121,000
USD
|
USD
|
USD
|
-77,000
USD
|
— | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners | — |
108,044,000
USD
|
— |
54,000
USD
|
— | — | — | — |
54,000
USD
|
108,044,000
USD
|
293,099,000
USD
|
— | — | — |
-93,715,000
USD
|
USD
|
— |
-91,393,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
USD
|
-364,000
USD
|
USD
|
— |
-243,000
USD
|
— | — | — | — | — | — |
198,000
USD
|
-3,000
USD
|
— |
121,000
USD
|
3,000
USD
|
USD
|
-77,000
USD
|
— | — | — | — |
-3,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |