Concept As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
Balance sheet
Balance sheet
Assets
Current assets
5,728,103,000 JPY
872,701,000 JPY
4,980,009,000 JPY
6,553,139,000 JPY
Cash and deposits
971,922,000 JPY
200,102,000 JPY
684,898,000 JPY
1,075,932,000 JPY
Notes receivable - trade
18,407,000 JPY
JPY
32,121,000 JPY
32,121,000 JPY
Accounts receivable - trade
2,165,200,000 JPY
81,203,000 JPY
2,228,252,000 JPY
2,580,101,000 JPY
Prepaid expenses
44,432,000 JPY
62,715,000 JPY
Other
309,328,000 JPY
170,322,000 JPY
415,400,000 JPY
445,800,000 JPY
Allowance for doubtful accounts
-841,000 JPY
-70,748,000 JPY
-34,474,000 JPY
-1,239,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
76,846,000 JPY
86,815,000 JPY
Land
80,216,000 JPY
80,216,000 JPY
80,216,000 JPY
80,216,000 JPY
Property, plant and equipment
215,411,000 JPY
201,977,000 JPY
194,061,000 JPY
197,216,000 JPY
Other, net
52,803,000 JPY
29,760,000 JPY
Other
203,524,000 JPY
44,913,000 JPY
27,029,000 JPY
169,406,000 JPY
Accumulated depreciation
-150,721,000 JPY
-139,646,000 JPY
Own-used assets
Intangible assets
Goodwill
JPY
117,314,000 JPY
JPY
32,244,000 JPY
66,069,000 JPY
19,000,000 JPY
31,000,000 JPY
JPY
72,038,000 JPY
41,038,000 JPY
JPY
31,000,000 JPY
Software
21,610,000 JPY
34,188,000 JPY
Intangible assets
467,456,000 JPY
341,042,000 JPY
165,786,000 JPY
208,153,000 JPY
Other
350,142,000 JPY
319,432,000 JPY
100,597,000 JPY
136,115,000 JPY
Other intangible assets
Investments and other assets
Investment securities
24,428,000 JPY
41,485,000 JPY
Shares of subsidiaries and associates
2,608,021,000 JPY
89,957,000 JPY
Investments and other assets
377,780,000 JPY
3,202,583,000 JPY
836,002,000 JPY
419,761,000 JPY
Long-term loans receivable
87,477,000 JPY
1,479,278,000 JPY
1,112,478,000 JPY
104,577,000 JPY
Guarantee deposits
127,660,000 JPY
144,839,000 JPY
Deferred tax assets
113,328,000 JPY
93,979,000 JPY
87,601,000 JPY
92,709,000 JPY
Other
35,419,000 JPY
122,465,000 JPY
144,920,000 JPY
47,368,000 JPY
Allowance for doubtful accounts
-10,535,000 JPY
-1,101,162,000 JPY
-598,955,000 JPY
-11,218,000 JPY
Non-current assets
1,060,647,000 JPY
3,745,603,000 JPY
1,195,850,000 JPY
825,132,000 JPY
Other assets
Current assets
Short-term loans receivable
447,388,000 JPY
386,533,000 JPY
Merchandise and finished goods
2,250,407,000 JPY
JPY
1,204,560,000 JPY
2,405,121,000 JPY
Raw materials and supplies
13,676,000 JPY
15,299,000 JPY
Other assets
Assets
5,678,339,000 JPY
6,788,751,000 JPY
4,618,305,000 JPY
177,496,000 JPY
1,612,261,000 JPY
3,888,581,000 JPY
1,110,412,000 JPY
6,175,860,000 JPY
-1,302,279,000 JPY
8,680,550,000 JPY
7,378,271,000 JPY
223,683,000 JPY
2,253,726,000 JPY
6,203,141,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,052,011,000 JPY
780,208,000 JPY
1,099,196,000 JPY
1,353,717,000 JPY
Long-term borrowings
732,989,000 JPY
555,451,000 JPY
789,486,000 JPY
1,044,007,000 JPY
Other
163,512,000 JPY
160,700,000 JPY
168,875,000 JPY
168,875,000 JPY
Provision for retirement benefits
64,057,000 JPY
140,835,000 JPY
Provisions
Current liabilities
3,766,344,000 JPY
1,761,535,000 JPY
2,437,943,000 JPY
3,519,906,000 JPY
Short-term borrowings
1,350,000,000 JPY
850,000,000 JPY
300,000,000 JPY
800,000,000 JPY
Accounts payable - trade
672,377,000 JPY
JPY
848,761,000 JPY
893,214,000 JPY
Accounts payable - other
738,271,000 JPY
279,721,000 JPY
405,126,000 JPY
720,741,000 JPY
Accrued expenses
17,147,000 JPY
54,322,000 JPY
Income taxes payable
38,575,000 JPY
JPY
112,871,000 JPY
115,846,000 JPY
Other
297,478,000 JPY
4,402,000 JPY
87,792,000 JPY
248,135,000 JPY
Current liabilities
Current portion of long-term borrowings
653,296,000 JPY
572,980,000 JPY
577,528,000 JPY
692,777,000 JPY
Provision for bonuses
12,324,000 JPY
3,509,000 JPY
27,180,000 JPY
33,530,000 JPY
Provisions
Liabilities
4,818,355,000 JPY
2,541,743,000 JPY
3,537,139,000 JPY
4,873,623,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,920,355,000 JPY
2,024,177,000 JPY
2,603,313,000 JPY
2,470,143,000 JPY
Share capital
620,949,000 JPY
620,949,000 JPY
620,949,000 JPY
620,949,000 JPY
Capital surplus
681,430,000 JPY
679,430,000 JPY
678,412,000 JPY
680,412,000 JPY
Legal capital surplus
543,649,000 JPY
543,649,000 JPY
Other capital surplus
135,780,000 JPY
134,763,000 JPY
Retained earnings
846,187,000 JPY
952,009,000 JPY
1,536,975,000 JPY
1,401,804,000 JPY
Legal retained earnings
9,500,000 JPY
9,500,000 JPY
Other retained earnings
Retained earnings brought forward
542,509,000 JPY
1,127,475,000 JPY
Treasury shares
-228,211,000 JPY
-228,211,000 JPY
-233,023,000 JPY
-233,023,000 JPY
Valuation and translation adjustments
-2,344,000 JPY
JPY
1,165,000 JPY
263,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
1,165,000 JPY
1,165,000 JPY
Share acquisition rights
52,384,000 JPY
52,384,000 JPY
34,240,000 JPY
34,240,000 JPY
Net assets
-228,211,000 JPY
-2,344,000 JPY
JPY
952,009,000 JPY
-228,211,000 JPY
-2,344,000 JPY
620,949,000 JPY
400,000,000 JPY
620,949,000 JPY
542,509,000 JPY
135,780,000 JPY
JPY
1,970,395,000 JPY
1,920,355,000 JPY
52,384,000 JPY
2,076,561,000 JPY
JPY
681,430,000 JPY
543,649,000 JPY
679,430,000 JPY
2,024,177,000 JPY
846,187,000 JPY
52,384,000 JPY
9,500,000 JPY
134,763,000 JPY
620,949,000 JPY
34,240,000 JPY
620,949,000 JPY
2,638,720,000 JPY
263,000 JPY
-233,023,000 JPY
678,412,000 JPY
2,603,313,000 JPY
1,401,804,000 JPY
1,165,000 JPY
2,470,143,000 JPY
1,165,000 JPY
680,412,000 JPY
34,240,000 JPY
400,000,000 JPY
1,165,000 JPY
1,127,475,000 JPY
543,649,000 JPY
JPY
-902,000 JPY
1,536,975,000 JPY
2,504,647,000 JPY
-233,023,000 JPY
9,500,000 JPY
2,933,621,000 JPY
4,340,000 JPY
4,784,000 JPY
1,778,691,000 JPY
-156,964,000 JPY
9,500,000 JPY
-444,000 JPY
620,949,000 JPY
620,949,000 JPY
1,369,191,000 JPY
131,195,000 JPY
4,784,000 JPY
3,539,242,000 JPY
11,315,000 JPY
4,784,000 JPY
543,649,000 JPY
674,845,000 JPY
2,577,000 JPY
674,845,000 JPY
2,917,521,000 JPY
2,400,412,000 JPY
11,315,000 JPY
400,000,000 JPY
-156,964,000 JPY
3,557,475,000 JPY
Liabilities and net assets
6,788,751,000 JPY
4,618,305,000 JPY
6,175,860,000 JPY
7,378,271,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.