Concept As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,062,508,000 JPY
4,940,311,000 JPY
4,922,419,000 JPY
Accounts receivable - trade
121,042,000 JPY
761,647,000 JPY
Accounts receivable - other
83,737,000 JPY
48,923,000 JPY
Accounts receivable from completed construction contracts
6,153,891,000 JPY
4,574,680,000 JPY
Prepaid expenses
94,213,000 JPY
83,666,000 JPY
Costs on construction contracts in progress
54,377,000 JPY
54,377,000 JPY
5,406,000 JPY
Advance payments to suppliers
35,612,000 JPY
51,817,000 JPY
Allowance for doubtful accounts
JPY
-3,950,000 JPY
Other
377,518,000 JPY
160,766,000 JPY
8,998,000 JPY
Current assets
20,838,244,000 JPY
20,738,564,000 JPY
17,439,292,000 JPY
Non-current assets
Property, plant and equipment
150,622,000 JPY
107,385,000 JPY
36,273,000 JPY
Buildings, net
88,258,000 JPY
29,134,000 JPY
Land
11,141,000 JPY
11,141,000 JPY
JPY
Buildings
97,509,000 JPY
35,132,000 JPY
Accumulated depreciation
-9,251,000 JPY
-5,998,000 JPY
Accumulated depreciation
-29,004,000 JPY
Other
43,451,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
21,767,000 JPY
20,666,000 JPY
Accumulated depreciation
-13,781,000 JPY
-13,528,000 JPY
Tools, furniture and fixtures, net
7,986,000 JPY
7,138,000 JPY
Vehicles
1,322,000 JPY
1,322,000 JPY
Accumulated depreciation
-1,322,000 JPY
-1,322,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
18,610,000 JPY
12,032,000 JPY
11,425,000 JPY
Software
3,692,000 JPY
5,082,000 JPY
Patent right
1,161,000 JPY
678,000 JPY
Leased assets
71,000 JPY
228,000 JPY
Other
18,610,000 JPY
2,200,000 JPY
JPY
Trademark right
4,421,000 JPY
4,805,000 JPY
Other intangible assets
Utility model right
485,000 JPY
629,000 JPY
Investments and other assets
Investment securities
32,033,000 JPY
33,000 JPY
33,000 JPY
Shares of subsidiaries and associates
32,000,000 JPY
2,000,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Investments and other assets
459,490,000 JPY
457,928,000 JPY
324,358,000 JPY
Long-term prepaid expenses
50,009,000 JPY
15,453,000 JPY
Deferred tax assets
260,235,000 JPY
260,235,000 JPY
180,060,000 JPY
Other
171,172,000 JPY
45,683,000 JPY
44,789,000 JPY
Allowance for doubtful accounts
-3,950,000 JPY
-3,950,000 JPY
JPY
Non-current assets
628,723,000 JPY
577,346,000 JPY
372,057,000 JPY
Other assets
Other assets
Assets
6,279,376,000 JPY
21,466,967,000 JPY
143,740,000 JPY
15,574,081,000 JPY
5,749,144,000 JPY
21,315,910,000 JPY
15,717,822,000 JPY
9,294,704,000 JPY
17,811,349,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,268,226,000 JPY
3,120,442,000 JPY
3,020,056,000 JPY
Long-term borrowings
2,995,443,000 JPY
2,850,999,000 JPY
2,845,999,000 JPY
Other
19,562,000 JPY
16,221,000 JPY
11,537,000 JPY
Provision for retirement benefits
104,661,000 JPY
90,916,000 JPY
Provisions
Current liabilities
10,275,819,000 JPY
10,147,899,000 JPY
7,861,335,000 JPY
Notes payable - trade
588,220,000 JPY
3,068,520,000 JPY
Short-term borrowings
210,000,000 JPY
210,000,000 JPY
JPY
Accounts payable - other
697,676,000 JPY
518,466,000 JPY
Accrued expenses
31,357,000 JPY
28,957,000 JPY
Income taxes payable
402,893,000 JPY
402,648,000 JPY
396,356,000 JPY
Advances received
250,432,000 JPY
299,111,000 JPY
Accrued consumption taxes
15,854,000 JPY
190,254,000 JPY
Deposits received
27,959,000 JPY
26,323,000 JPY
Other
1,094,211,000 JPY
1,777,000 JPY
57,854,000 JPY
Current liabilities
Accounts payable for construction contracts
3,739,901,000 JPY
2,905,796,000 JPY
Current portion of long-term borrowings
735,556,000 JPY
630,000,000 JPY
110,000,000 JPY
Deposits received
Advances received on construction contracts in progress
56,904,000 JPY
56,904,000 JPY
63,106,000 JPY
Provisions
Provision for bonuses
20,220,000 JPY
20,220,000 JPY
12,320,000 JPY
Liabilities
13,544,046,000 JPY
13,268,341,000 JPY
10,881,392,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,919,610,000 JPY
8,044,258,000 JPY
6,926,647,000 JPY
Share capital
730,429,000 JPY
730,429,000 JPY
730,429,000 JPY
Capital surplus
690,781,000 JPY
690,781,000 JPY
689,085,000 JPY
Legal capital surplus
689,085,000 JPY
689,085,000 JPY
Other capital surplus
1,696,000 JPY
JPY
Retained earnings
7,518,736,000 JPY
7,643,384,000 JPY
6,580,224,000 JPY
Other retained earnings
Retained earnings brought forward
7,643,384,000 JPY
6,580,224,000 JPY
Treasury shares
-1,020,336,000 JPY
-1,020,336,000 JPY
-1,073,092,000 JPY
Share acquisition rights
3,310,000 JPY
3,310,000 JPY
3,310,000 JPY
Net assets
7,922,920,000 JPY
7,919,610,000 JPY
-1,020,336,000 JPY
3,310,000 JPY
8,047,568,000 JPY
690,781,000 JPY
689,085,000 JPY
7,643,384,000 JPY
730,429,000 JPY
-1,020,336,000 JPY
690,781,000 JPY
730,429,000 JPY
8,044,258,000 JPY
7,518,736,000 JPY
3,310,000 JPY
7,643,384,000 JPY
1,696,000 JPY
-1,073,092,000 JPY
689,085,000 JPY
6,926,647,000 JPY
6,580,224,000 JPY
6,542,158,000 JPY
689,085,000 JPY
6,580,224,000 JPY
6,888,581,000 JPY
JPY
730,429,000 JPY
689,085,000 JPY
6,891,891,000 JPY
3,310,000 JPY
3,310,000 JPY
730,429,000 JPY
6,929,957,000 JPY
-1,073,092,000 JPY
6,275,486,000 JPY
5,780,723,000 JPY
-921,437,000 JPY
728,769,000 JPY
5,780,723,000 JPY
JPY
6,282,106,000 JPY
6,620,000 JPY
687,430,000 JPY
687,430,000 JPY
Liabilities and net assets
21,466,967,000 JPY
21,315,910,000 JPY
17,811,349,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.