Statement Of Members' Equity

WEATHERNEWS INC. - Filing #7545351

Concept	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31
Statement of members' equity
Statement of members' equity
Net assets	—	-882,415,000 JPY	—	—	209,223,000 JPY	20,354,000 JPY	—	15,191,112,000 JPY	—	—	-882,415,000 JPY	—	—	188,869,000 JPY	—	—	—	1,706,500,000 JPY	—	—	9,500,000,000 JPY	1,706,500,000 JPY	5,264,487,000 JPY	—	1,460,801,000 JPY	20,354,000 JPY	—	18,400,224,000 JPY	18,106,668,000 JPY	—	—	84,332,000 JPY	17,580,685,000 JPY	20,354,000 JPY	—	1,458,226,000 JPY	—	—	—	—	1,460,801,000 JPY	17,475,999,000 JPY	15,824,357,000 JPY	84,332,000 JPY	—	426,625,000 JPY	1,305,432,000 JPY	1,706,500,000 JPY	84,332,000 JPY	1,706,500,000 JPY	16,179,457,000 JPY	129,708,000 JPY	—	-907,062,000 JPY	1,305,432,000 JPY	16,084,418,000 JPY	14,527,595,000 JPY	10,707,000 JPY	16,629,890,000 JPY	—	10,707,000 JPY	—	—	—	1,302,857,000 JPY	—	—	—	—	—	—	—	—	84,332,000 JPY	—	—	—	9,500,000,000 JPY	10,707,000 JPY	—	—	4,052,923,000 JPY	—	—	119,001,000 JPY	13,979,548,000 JPY	—	16,843,930,000 JPY	—	-907,062,000 JPY	—	426,625,000 JPY	14,697,419,000 JPY	14,707,000 JPY	330,000 JPY	12,669,979,000 JPY	-935,863,000 JPY	426,625,000 JPY	14,376,000 JPY	1,706,500,000 JPY	1,706,500,000 JPY	2,743,354,000 JPY	1,172,141,000 JPY	330,000 JPY	15,340,772,000 JPY	84,332,000 JPY	330,000 JPY	1,169,566,000 JPY	1,172,141,000 JPY	14,612,757,000 JPY	13,400,570,000 JPY	84,332,000 JPY	9,500,000,000 JPY	-935,863,000 JPY	15,439,812,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	2,398,073,000 JPY	—	—	—	2,312,875,000 JPY	—	2,312,875,000 JPY	—	—	—	—	2,312,875,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,312,875,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,339,714,000 JPY	—	—	—	—	—	—	—	2,339,714,000 JPY	—	—	—	2,339,714,000 JPY	—	—	—	—	—	—	—	—	—	—	—	2,339,714,000 JPY	—	—	—	2,157,171,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	79,514,000 JPY	—	79,514,000 JPY	—	—	69,867,000 JPY	—	—	—	9,647,000 JPY	—	—	—	9,647,000 JPY	—	—	—	9,647,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,647,000 JPY	—	—	—	—	—	—	—	104,625,000 JPY	—	—	—	—	—	—	—	—	—	—	10,376,000 JPY	—	115,001,000 JPY	—	—	—	10,376,000 JPY	—	10,376,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	10,376,000 JPY	—	—	—	115,001,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	JPY	1,476,778,000 JPY	—	—	79,514,000 JPY	—	1,556,293,000 JPY	155,369,000 JPY	—	69,867,000 JPY	1,211,564,000 JPY	—	1,391,580,000 JPY	9,647,000 JPY	JPY	—	1,296,761,000 JPY	1,401,228,000 JPY	—	—	—	9,647,000 JPY	—	—	JPY	—	—	JPY	155,369,000 JPY	—	—	—	24,647,000 JPY	—	JPY	155,369,000 JPY	24,647,000 JPY	1,211,564,000 JPY	—	—	—	—	9,647,000 JPY	—	—	—	—	—	—	—	104,625,000 JPY	—	—	—	—	—	—	133,291,000 JPY	—	28,800,000 JPY	1,240,963,000 JPY	10,376,000 JPY	—	115,001,000 JPY	1,220,511,000 JPY	JPY	JPY	10,376,000 JPY	1,240,963,000 JPY	10,376,000 JPY	1,058,420,000 JPY	—	1,403,055,000 JPY	JPY	133,291,000 JPY	—	—	JPY	28,800,000 JPY	—	JPY	133,291,000 JPY	—	—	1,413,432,000 JPY	—	JPY	—	1,335,513,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—