Concept As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
Balance sheet
Balance sheet
Assets
Current assets
17,377,223,000 JPY
16,002,520,000 JPY
15,314,765,000 JPY
13,941,336,000 JPY
Cash and deposits
12,521,318,000 JPY
11,262,921,000 JPY
11,424,969,000 JPY
10,141,055,000 JPY
Notes receivable - trade
29,305,000 JPY
24,315,000 JPY
JPY
JPY
Accounts receivable - trade
3,572,137,000 JPY
3,494,138,000 JPY
2,612,174,000 JPY
2,554,198,000 JPY
Supplies
204,639,000 JPY
204,639,000 JPY
130,643,000 JPY
130,252,000 JPY
Advance payments to suppliers
3,798,000 JPY
201,000 JPY
Prepaid expenses
436,689,000 JPY
286,717,000 JPY
Other
591,429,000 JPY
114,117,000 JPY
407,489,000 JPY
89,203,000 JPY
Allowance for doubtful accounts
-20,970,000 JPY
-53,406,000 JPY
-13,966,000 JPY
-49,746,000 JPY
Non-current assets
Property, plant and equipment
1,684,130,000 JPY
1,591,562,000 JPY
1,742,381,000 JPY
1,616,184,000 JPY
Buildings
Buildings, net
758,762,000 JPY
744,398,000 JPY
Land
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
Construction in progress
41,028,000 JPY
41,028,000 JPY
77,026,000 JPY
77,026,000 JPY
Other, net
54,886,000 JPY
85,100,000 JPY
Accumulated depreciation
-5,403,730,000 JPY
-4,926,445,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
414,485,000 JPY
378,710,000 JPY
393,669,000 JPY
355,091,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Patent right
750,000 JPY
486,000 JPY
Software
522,602,000 JPY
522,602,000 JPY
757,386,000 JPY
757,386,000 JPY
Intangible assets
561,978,000 JPY
561,803,000 JPY
791,152,000 JPY
790,980,000 JPY
Other
28,821,000 JPY
2,261,000 JPY
27,055,000 JPY
763,000 JPY
Other intangible assets
Telephone subscription right
25,634,000 JPY
25,634,000 JPY
Investments and other assets
Investment securities
182,071,000 JPY
182,040,000 JPY
181,299,000 JPY
168,105,000 JPY
Shares of subsidiaries and associates
408,240,000 JPY
421,403,000 JPY
Investments and other assets
1,356,308,000 JPY
1,822,620,000 JPY
1,279,122,000 JPY
1,768,850,000 JPY
Long-term loans receivable from subsidiaries and associates
202,554,000 JPY
185,976,000 JPY
Long-term prepaid expenses
239,575,000 JPY
26,171,000 JPY
Deferred tax assets
663,938,000 JPY
675,394,000 JPY
662,305,000 JPY
693,658,000 JPY
Other
531,918,000 JPY
176,130,000 JPY
466,760,000 JPY
296,369,000 JPY
Allowance for doubtful accounts
-21,619,000 JPY
-162,641,000 JPY
-31,243,000 JPY
-142,791,000 JPY
Investments in capital of subsidiaries and associates
25,841,000 JPY
25,841,000 JPY
Distressed receivables
1,914,000 JPY
4,117,000 JPY
Non-current assets
3,602,417,000 JPY
3,975,987,000 JPY
3,812,656,000 JPY
4,176,015,000 JPY
Other assets
Current assets
Short-term loans receivable
36,000,000 JPY
36,000,000 JPY
Contract assets
407,197,000 JPY
407,197,000 JPY
708,461,000 JPY
708,461,000 JPY
Work in process
72,165,000 JPY
72,107,000 JPY
44,993,000 JPY
44,993,000 JPY
Other assets
Assets
20,979,641,000 JPY
19,978,507,000 JPY
19,127,421,000 JPY
18,117,351,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
278,836,000 JPY
255,516,000 JPY
119,547,000 JPY
61,550,000 JPY
Other
13,797,000 JPY
48,790,000 JPY
Asset retirement obligations
265,039,000 JPY
255,516,000 JPY
70,756,000 JPY
61,550,000 JPY
Current liabilities
2,300,580,000 JPY
2,142,306,000 JPY
2,163,943,000 JPY
1,876,344,000 JPY
Accounts payable - trade
135,602,000 JPY
231,978,000 JPY
91,426,000 JPY
185,434,000 JPY
Accounts payable - other
319,500,000 JPY
279,041,000 JPY
293,087,000 JPY
260,223,000 JPY
Accrued expenses
476,456,000 JPY
492,009,000 JPY
Income taxes payable
509,422,000 JPY
506,200,000 JPY
398,679,000 JPY
380,899,000 JPY
Advances received
65,736,000 JPY
63,149,000 JPY
Accrued consumption taxes
249,320,000 JPY
124,361,000 JPY
Deposits received
222,349,000 JPY
216,461,000 JPY
Other
1,214,293,000 JPY
6,844,000 JPY
1,217,621,000 JPY
7,765,000 JPY
Asset retirement obligations
6,402,000 JPY
JPY
Current liabilities
Contract liabilities
106,460,000 JPY
66,976,000 JPY
163,128,000 JPY
110,038,000 JPY
Deposits received
Liabilities
2,579,417,000 JPY
2,397,822,000 JPY
2,283,490,000 JPY
1,937,894,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,106,668,000 JPY
17,475,999,000 JPY
16,629,890,000 JPY
16,084,418,000 JPY
Share capital
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
Capital surplus
1,458,226,000 JPY
1,460,801,000 JPY
1,302,857,000 JPY
1,305,432,000 JPY
Other capital surplus
1,460,801,000 JPY
1,305,432,000 JPY
Retained earnings
15,824,357,000 JPY
15,191,112,000 JPY
14,527,595,000 JPY
13,979,548,000 JPY
Legal retained earnings
426,625,000 JPY
426,625,000 JPY
Other retained earnings
Retained earnings brought forward
5,264,487,000 JPY
4,052,923,000 JPY
Treasury shares
-882,415,000 JPY
-882,415,000 JPY
-907,062,000 JPY
-907,062,000 JPY
Valuation and translation adjustments
209,223,000 JPY
20,354,000 JPY
129,708,000 JPY
10,707,000 JPY
Valuation difference on available-for-sale securities
20,354,000 JPY
20,354,000 JPY
10,707,000 JPY
10,707,000 JPY
Share acquisition rights
84,332,000 JPY
84,332,000 JPY
84,332,000 JPY
84,332,000 JPY
Net assets
188,869,000 JPY
20,354,000 JPY
18,400,224,000 JPY
18,106,668,000 JPY
-882,415,000 JPY
84,332,000 JPY
17,580,685,000 JPY
20,354,000 JPY
209,223,000 JPY
20,354,000 JPY
1,458,226,000 JPY
15,191,112,000 JPY
1,706,500,000 JPY
-882,415,000 JPY
9,500,000,000 JPY
1,460,801,000 JPY
1,706,500,000 JPY
17,475,999,000 JPY
15,824,357,000 JPY
84,332,000 JPY
426,625,000 JPY
5,264,487,000 JPY
1,460,801,000 JPY
-907,062,000 JPY
1,305,432,000 JPY
16,084,418,000 JPY
4,052,923,000 JPY
14,527,595,000 JPY
119,001,000 JPY
13,979,548,000 JPY
10,707,000 JPY
16,629,890,000 JPY
1,305,432,000 JPY
10,707,000 JPY
1,706,500,000 JPY
1,302,857,000 JPY
16,843,930,000 JPY
84,332,000 JPY
84,332,000 JPY
1,706,500,000 JPY
16,179,457,000 JPY
129,708,000 JPY
-907,062,000 JPY
9,500,000,000 JPY
426,625,000 JPY
10,707,000 JPY
14,612,757,000 JPY
13,400,570,000 JPY
84,332,000 JPY
14,707,000 JPY
330,000 JPY
12,669,979,000 JPY
-935,863,000 JPY
15,439,812,000 JPY
426,625,000 JPY
14,376,000 JPY
1,706,500,000 JPY
9,500,000,000 JPY
1,706,500,000 JPY
2,743,354,000 JPY
1,172,141,000 JPY
330,000 JPY
15,340,772,000 JPY
14,697,419,000 JPY
84,332,000 JPY
330,000 JPY
1,169,566,000 JPY
-935,863,000 JPY
1,172,141,000 JPY
Liabilities and net assets
20,979,641,000 JPY
19,978,507,000 JPY
19,127,421,000 JPY
18,117,351,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.