Quarterly Consolidated Balance Sheet

SAAF Holdings Co., Ltd. - Filing #7545218

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
305,203,000 JPY
3,794,009,000 JPY
593,636,000 JPY
5,782,758,000 JPY
Merchandise and finished goods
175,261,000 JPY
89,836,000 JPY
Work in process
25,583,000 JPY
28,458,000 JPY
Raw materials and supplies
148,130,000 JPY
127,666,000 JPY
Other
38,460,000 JPY
988,601,000 JPY
39,646,000 JPY
1,034,483,000 JPY
Allowance for doubtful accounts
-53,967,000 JPY
-99,797,000 JPY
Current assets
4,044,309,000 JPY
11,835,308,000 JPY
6,198,227,000 JPY
13,089,410,000 JPY
Non-current assets
Property, plant and equipment
262,965,000 JPY
2,497,448,000 JPY
13,830,000 JPY
2,138,188,000 JPY
Property, plant and equipment
Buildings and structures
864,010,000 JPY
1,124,788,000 JPY
Accumulated depreciation
-370,618,000 JPY
-509,958,000 JPY
Buildings and structures, net
493,391,000 JPY
614,830,000 JPY
Machinery, equipment and vehicles
1,907,799,000 JPY
1,741,249,000 JPY
Accumulated depreciation
-1,605,769,000 JPY
-1,505,850,000 JPY
Machinery, equipment and vehicles, net
302,030,000 JPY
235,399,000 JPY
Land
668,959,000 JPY
676,753,000 JPY
Leased assets
902,137,000 JPY
648,163,000 JPY
Accumulated depreciation
-482,649,000 JPY
-355,060,000 JPY
Leased assets, net
419,487,000 JPY
293,103,000 JPY
Construction in progress
3,295,000 JPY
23,086,000 JPY
Other
1,488,083,000 JPY
1,105,531,000 JPY
Accumulated depreciation
-877,798,000 JPY
-810,516,000 JPY
Other, net
610,284,000 JPY
295,015,000 JPY
Intangible assets
Goodwill
13,853,000 JPY
760,850,000 JPY
167,858,000 JPY
JPY
80,894,000 JPY
JPY
JPY
10,076,000 JPY
JPY
488,167,000 JPY
186,509,000 JPY
JPY
111,229,000 JPY
JPY
JPY
12,092,000 JPY
JPY
896,603,000 JPY
9,847,000 JPY
576,924,000 JPY
Other
424,510,000 JPY
453,292,000 JPY
Intangible assets
13,398,000 JPY
1,185,360,000 JPY
54,919,000 JPY
1,349,895,000 JPY
Investments and other assets
2,712,080,000 JPY
1,252,278,000 JPY
2,597,744,000 JPY
1,505,310,000 JPY
Investments and other assets
Investment securities
6,345,000 JPY
69,002,000 JPY
6,345,000 JPY
191,850,000 JPY
Long-term loans receivable
3,333,000 JPY
18,246,000 JPY
Deferred tax assets
236,479,000 JPY
231,616,000 JPY
Other
200,666,000 JPY
991,746,000 JPY
189,101,000 JPY
1,146,712,000 JPY
Allowance for doubtful accounts
-44,949,000 JPY
-64,868,000 JPY
Non-current assets
2,988,444,000 JPY
4,935,088,000 JPY
2,666,495,000 JPY
4,993,394,000 JPY
Deferred assets
999,000 JPY
15,463,000 JPY
Deferred assets
Organization expenses
40,000 JPY
331,000 JPY
Business commencement expenses
JPY
12,469,000 JPY
Bond issuance costs
959,000 JPY
2,662,000 JPY
Assets
16,260,485,000 JPY
201,614,000 JPY
7,032,753,000 JPY
16,771,396,000 JPY
9,719,667,000 JPY
727,736,000 JPY
1,725,471,000 JPY
654,366,000 JPY
1,183,113,000 JPY
1,424,620,000 JPY
623,894,000 JPY
16,058,871,000 JPY
17,459,729,000 JPY
8,864,722,000 JPY
10,321,868,000 JPY
932,620,000 JPY
2,225,706,000 JPY
JPY
775,605,000 JPY
1,276,951,000 JPY
1,300,515,000 JPY
441,656,000 JPY
18,098,268,000 JPY
184,805,000 JPY
17,274,924,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,922,726,000 JPY
1,882,525,000 JPY
Short-term borrowings
5,330,000,000 JPY
4,869,635,000 JPY
6,919,340,000 JPY
6,856,950,000 JPY
Income taxes payable
24,683,000 JPY
259,942,000 JPY
19,325,000 JPY
378,216,000 JPY
Other
12,850,000 JPY
1,263,371,000 JPY
1,623,000 JPY
1,262,167,000 JPY
Current liabilities
5,443,077,000 JPY
10,086,915,000 JPY
7,632,182,000 JPY
11,891,382,000 JPY
Non-current liabilities
Bonds payable
10,000,000 JPY
171,000,000 JPY
Long-term borrowings
2,856,160,000 JPY
3,345,376,000 JPY
Retirement benefit liability
56,179,000 JPY
59,491,000 JPY
Other
128,512,000 JPY
363,735,000 JPY
JPY
197,835,000 JPY
Non-current liabilities
247,742,000 JPY
3,707,009,000 JPY
JPY
4,007,627,000 JPY
Liabilities
5,690,819,000 JPY
13,793,925,000 JPY
7,632,182,000 JPY
15,899,009,000 JPY
Net assets
Shareholders' equity
Share capital
1,866,314,000 JPY
1,866,314,000 JPY
1,489,224,000 JPY
1,489,224,000 JPY
Capital surplus
2,201,806,000 JPY
2,953,034,000 JPY
1,824,716,000 JPY
2,582,917,000 JPY
Retained earnings
-2,723,020,000 JPY
-2,109,529,000 JPY
-2,111,900,000 JPY
-2,209,724,000 JPY
Treasury shares
-10,005,000 JPY
-10,005,000 JPY
-9,807,000 JPY
-9,807,000 JPY
Shareholders' equity
1,335,094,000 JPY
2,699,813,000 JPY
1,192,233,000 JPY
1,852,610,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
597,000 JPY
146,000 JPY
Foreign currency translation adjustment
-75,923,000 JPY
-23,892,000 JPY
Valuation and translation adjustments
-75,325,000 JPY
-23,746,000 JPY
Share acquisition rights
6,840,000 JPY
6,840,000 JPY
40,306,000 JPY
40,306,000 JPY
Non-controlling interests
346,143,000 JPY
330,088,000 JPY
Net assets
6,840,000 JPY
-75,325,000 JPY
-2,723,020,000 JPY
-75,923,000 JPY
1,866,314,000 JPY
1,866,314,000 JPY
-2,723,020,000 JPY
2,699,813,000 JPY
1,341,934,000 JPY
597,000 JPY
2,953,034,000 JPY
2,201,806,000 JPY
-10,005,000 JPY
-10,005,000 JPY
346,143,000 JPY
2,977,471,000 JPY
2,201,806,000 JPY
1,335,094,000 JPY
-2,109,529,000 JPY
6,840,000 JPY
1,824,716,000 JPY
-9,807,000 JPY
-2,111,900,000 JPY
146,000 JPY
2,582,917,000 JPY
1,232,539,000 JPY
-2,209,724,000 JPY
-2,111,900,000 JPY
1,824,716,000 JPY
-9,807,000 JPY
1,489,224,000 JPY
1,852,610,000 JPY
-23,746,000 JPY
-23,892,000 JPY
40,306,000 JPY
40,306,000 JPY
2,199,258,000 JPY
330,088,000 JPY
1,489,224,000 JPY
1,192,233,000 JPY
53,598,000 JPY
1,293,008,000 JPY
1,293,008,000 JPY
53,598,000 JPY
-304,216,000 JPY
2,314,707,000 JPY
741,000 JPY
2,412,565,000 JPY
1,628,500,000 JPY
-9,380,000 JPY
-9,380,000 JPY
2,519,927,000 JPY
139,813,000 JPY
1,628,500,000 JPY
2,607,911,000 JPY
-1,381,486,000 JPY
2,661,510,000 JPY
11,808,000 JPY
11,066,000 JPY
-304,216,000 JPY
Liabilities and net assets
7,032,753,000 JPY
16,771,396,000 JPY
8,864,722,000 JPY
18,098,268,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.