Statement Of Members' Equity

TENDA Co.,LTD. - Filing #7545175

Concept	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	17,069,000 JPY	—	1,129,727,000 JPY	—	—	—	—	17,069,000 JPY	—	—	306,017,000 JPY	—	—	45,000,000 JPY	306,017,000 JPY	1,068,397,000 JPY	566,581,000 JPY	—	2,289,696,000 JPY	2,272,627,000 JPY	—	—	2,208,343,000 JPY	772,598,000 JPY	206,017,000 JPY	—	—	—	772,598,000 JPY	2,208,343,000 JPY	1,194,011,000 JPY	16,330,000 JPY	566,581,000 JPY	305,113,000 JPY	305,113,000 JPY	1,936,364,000 JPY	15,883,000 JPY	—	JPY	771,694,000 JPY	1,936,364,000 JPY	985,809,000 JPY	JPY	2,062,617,000 JPY	—	JPY	—	—	—	771,694,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	45,000,000 JPY	JPY	—	798,225,000 JPY	—	205,113,000 JPY	15,883,000 JPY	859,556,000 JPY	—	2,078,501,000 JPY	—	JPY	—	16,330,000 JPY	886,192,000 JPY	12,357,000 JPY	900,000 JPY	688,140,000 JPY	-144,911,000 JPY	16,330,000 JPY	11,456,000 JPY	100,000,000 JPY	100,000,000 JPY	626,810,000 JPY	242,062,000 JPY	900,000 JPY	990,157,000 JPY	900,000 JPY	JPY	242,062,000 JPY	242,062,000 JPY	885,291,000 JPY	793,005,000 JPY	45,000,000 JPY	-144,911,000 JPY	1,002,514,000 JPY
Changes during period
Profit (loss)	JPY	—	—	—	—	266,735,000 JPY	JPY	—	328,704,000 JPY	—	328,704,000 JPY	—	—	—	328,704,000 JPY	—	—	—	—	JPY	—	—	JPY	—	—	—	—	JPY	JPY	328,704,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	218,780,000 JPY	JPY	—	—	—	JPY	—	JPY	218,780,000 JPY	JPY	—	—	JPY	218,780,000 JPY	JPY	—	—	—	—	—	—	—	—	218,780,000 JPY	—	JPY	—	240,167,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	JPY	—	1,185,000 JPY	—	1,185,000 JPY	JPY	1,185,000 JPY	JPY	—	JPY	JPY	—	JPY	JPY	—	—	—	—	JPY	—	—	JPY	JPY	—	—	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	4,427,000 JPY	—	—	—	—	—	—	JPY	—	JPY	JPY	-900,000 JPY	—	3,526,000 JPY	JPY	JPY	JPY	-900,000 JPY	JPY	JPY	-900,000 JPY	JPY	JPY	JPY	JPY	—	—	JPY	—	JPY	—	—	—	-900,000 JPY	—	JPY	—	3,526,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	210,010,000 JPY	—	1,185,000 JPY	—	211,195,000 JPY	JPY	1,185,000 JPY	270,171,000 JPY	—	271,979,000 JPY	904,000 JPY	—	208,202,000 JPY	271,979,000 JPY	—	—	—	—	904,000 JPY	—	—	JPY	904,000 JPY	—	—	—	904,000 JPY	904,000 JPY	270,171,000 JPY	—	—	—	—	—	—	—	—	—	4,427,000 JPY	—	—	—	—	—	—	324,519,000 JPY	—	144,911,000 JPY	174,548,000 JPY	-900,000 JPY	—	3,526,000 JPY	1,075,592,000 JPY	205,113,000 JPY	205,113,000 JPY	-900,000 JPY	174,548,000 JPY	205,113,000 JPY	-900,000 JPY	195,935,000 JPY	JPY	1,054,205,000 JPY	529,632,000 JPY	—	—	144,911,000 JPY	—	529,632,000 JPY	—	—	—	1,053,304,000 JPY	—	JPY	—	1,079,119,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—